| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 594918104 MICROSOFT CORPORATIO | AT COST | 121,365 | 234,072 |
| 05569M806 BNY MELLON S/C MULTI | AT COST | 304,223 | 249,982 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 709,754 | 607,787 |
| 929089100 VOYA FINANCIAL INC | AT COST | 20,990 | 26,072 |
| 05569M509 BNY MELLON M/C MULTI | AT COST | 491,049 | 256,263 |
| 02079K305 ALPHABET INC/CA-CL A | AT COST | 75,637 | 203,450 |
| 060505104 BANK OF AMERICA CORP | AT COST | 36,678 | 53,350 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 32,327 | 24,758 |
| 023135106 AMAZON COM INC | AT COST | 95,292 | 158,343 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 26,037 | 65,088 |
| 026874784 AMERICAN INTERNATION | AT COST | 9,851 | 15,399 |
| 037833100 APPLE INC | AT COST | 125,149 | 190,030 |
| 05569M855 BNY MELLON EMERGING | |||
| 05569M814 BNY MELLON INTERMEDI | AT COST | 325,680 | 314,857 |
| 05569M780 BNY MELLON S/T US GV | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 118,548 | 107,227 |
| 12572Q105 CME GROUP INC | AT COST | 16,536 | 21,027 |
| 05587N851 BNYM GLBL DYN BND IN | |||
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 215,000 | 211,286 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 54,395 | 60,188 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 4,641 | 24,520 |
| 921075297 VAN ECK CM COMMODITY | AT COST | 6,927 | 7,466 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 110,790 | 98,768 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 107,165 | 111,643 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 300,585 | 303,949 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 18,154 | 31,243 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 34,696 | 43,866 |
| 020002101 ALLSTATE CORP COM | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 176,724 | 201,960 |
| 00206R102 AT&T INC | AT COST | 10,855 | 15,649 |
| 016255101 ALIGN TECHNOLOGY INC | |||
| 038222105 APPLIED MATERIALS IN | AT COST | 18,745 | 24,157 |
| 04621X108 ASSURANT INC | AT COST | 33,228 | 37,573 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 52,479 | 75,398 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 11,255 | 20,491 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 39,389 | 58,543 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 11,173 | 33,914 |
| 22160N109 COSTAR GROUP INC | AT COST | 24,917 | 20,172 |
| 235851102 DANAHER CORP COMMON | |||
| 25746U109 DOMINION ENERGY INC | AT COST | 21,596 | 25,780 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 29,914 | 33,521 |
| 443573100 HUBSPOT INC | AT COST | 23,403 | 17,657 |
| 452327109 ILLUMINA INC | AT COST | 22,200 | 19,805 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 13,647 | 18,124 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 13,549 | 14,799 |
| 64110L106 NETFLIX COM INC | AT COST | 13,253 | 25,315 |
| 651639106 NEWMONT CORPORATION | AT COST | 10,777 | 23,964 |
| 67066G104 NVIDIA CORP | AT COST | 52,014 | 314,439 |
| 759916109 REPLIGEN CORP | AT COST | 18,731 | 19,827 |
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 852234103 BLOCK INC | |||
| 90353T100 UBER TECHNOLOGIES IN | |||
| 92338C103 VERALTO CORP-W/I | AT COST | 21,878 | 25,943 |
| G25508105 CRH PLC | AT COST | 19,286 | 31,200 |
| G7496G103 RENAISSANCERE HLDGS | |||
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 200,000 | 154,644 |
| 031100100 AMETEK INC NEW | AT COST | 28,585 | 33,260 |
| 05569M368 BNY MELLON CORP BOND | AT COST | 125,000 | 128,492 |
| 071813109 BAXTER INTL INC COM | |||
| 09073M104 BIO-TECHNE CORP | |||
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 16,803 | 16,721 |
| 20825C104 CONOCOPHILLIPS | |||
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 20,052 | 21,197 |
| 254687106 WALT DISNEY CO/THE | AT COST | 35,505 | 35,724 |
| 26884L109 E Q T CORP | AT COST | 22,661 | 28,944 |
| 320517105 FIRST HORIZON NATL C | AT COST | 14,052 | 22,227 |
| 36828A101 GE VERNOVA LLC | AT COST | 4,566 | 16,993 |
| 37045V100 GENERAL MOTORS CO | |||
| 375558103 GILEAD SCIENCES INC | AT COST | 30,809 | 37,436 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 28,574 | 60,651 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 13,974 | 43,464 |
| 443510607 HUBBELL INC COM | AT COST | 45,691 | 50,629 |
| 45687V106 INGERSOLL RAND INC | |||
| 460146103 INTERNATIONAL PAPER | AT COST | 20,152 | 16,938 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 154,429 | 183,840 |
| 49177J102 KENVUE INC | |||
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 32,556 | 44,036 |
| 504922105 LABCORP HOLDINGS INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 59156R108 METLIFE INC | |||
| 60937P106 MONGODB INC | |||
| 681919106 OMNICOM GROUP INC | AT COST | 28,486 | 24,225 |
| 718172109 PHILIP MORRIS INTERN | |||
| 718546104 PHILLIPS 66 | AT COST | 20,121 | 16,517 |
| 722304102 PINDUODUO INC-ADR | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 88579Y101 3M CO | |||
| 902973304 US BANCORP DEL | |||
| 98978V103 ZOETIS INC | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 20,581 | 22,584 |
| G51502105 JOHNSON CTLS INTL PL | |||
| G5960L103 MEDTRONIC PLC | AT COST | 46,877 | 52,833 |
| H01301128 ALCON INC | AT COST | 27,656 | 24,431 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 122,500 | 129,100 |
| 05464C101 AXON ENTERPRISE INC | AT COST | 21,626 | 21,013 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 18,512 | 15,266 |
| 11135F101 BROADCOM INC | AT COST | 61,456 | 81,680 |
| 126408103 C S X CORP | AT COST | 21,354 | 24,288 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 17,910 | 24,236 |
| 147528103 CASEYS GENERAL STORE | AT COST | 18,483 | 18,239 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 100,000 | 106,624 |
| 200340107 COMERICA INC | AT COST | 17,653 | 22,602 |
| 231021106 CUMMINS ENGINE INC | AT COST | 14,655 | 17,355 |
| 247361702 DELTA AIR LINES INC | AT COST | 16,279 | 18,738 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 22,040 | 17,982 |
| 260003108 DOVER CORPORATION | AT COST | 21,878 | 24,405 |
| 291011104 EMERSON ELECTRIC COM | AT COST | 24,626 | 24,288 |
| 30231G102 EXXON MOBIL CORP | AT COST | 41,118 | 43,202 |
| 30303M102 META PLATFORMS INC | AT COST | 74,146 | 69,970 |
| 345370860 FORD MOTOR CO DEL | AT COST | 15,204 | 18,368 |
| 444859102 HUMANA INC | AT COST | 35,340 | 33,809 |
| 45168D104 IDEXX LABS INC | AT COST | 12,492 | 16,237 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 180,890 | 218,040 |
| 478160104 JOHNSON & JOHNSON | AT COST | 54,935 | 69,328 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 35,187 | 39,794 |
| 57636Q104 MASTERCARD INC | AT COST | 21,072 | 21,693 |
| 680223104 OLD REPUBLIC INTERNA | AT COST | 24,920 | 25,102 |
| 717081103 PFIZER INC | AT COST | 20,259 | 19,173 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 12,546 | 16,985 |
| 81762P102 SERVICENOW INC | AT COST | 32,048 | 24,510 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 12,175 | 17,385 |
| 871607107 SYNOPSYS INC | AT COST | 34,298 | 38,987 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 17,594 | 17,002 |
| 883556102 THERMO FISHER SCIENT | AT COST | 53,118 | 59,104 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 20,850 | 20,906 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 45 | 0 | 45 | |
| STATE INCOME TAXES - PRINCIPAL | 250 | 0 | 250 | |
| INVESTMENT EXPENSES-DIVIDEND I | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 306 |
| GRANT RECOVERIES | 13,397 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,370 | 1,370 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,676 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,872 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,287 | 1,287 | 0 |