| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 1,122,443 | 1,038,604 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 53,232 | 60,733 |
| 464287168 ISHARES DJ SELECT DI | |||
| 367829884 GATEWAY TR | AT COST | 45,367 | 61,410 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 34,243 | 29,589 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 62,048 | 72,420 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 35,174 | 38,726 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287804 ISHARES TR S & P SMA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 524,460 | 883,573 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,680 | 64,322 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 29,440 | 30,489 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 41,812 | 38,689 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 31,518 | 32,134 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 34,663 | 42,470 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 30,623 | 30,622 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 31,387 | 30,650 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 38,516 | 38,441 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 38,386 | 42,180 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 72,913 | 77,839 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 90,403 | 93,772 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 68,491 | 71,493 |
| 47803W703 J H III DISC MID CAP | AT COST | 106,163 | 100,253 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 109,800 | 100,156 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 60,215 | 60,898 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 673 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 506 | 506 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 191 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 314 | 314 | 0 |