| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,542 | 3,271 | 3,271 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LATITUDE 5590 SCTO | 2019-09-30 | 3,721 | 3,721 | SL | 5.000000000000 | 0 | 0 | ||
| JAN'S COMPUTER | 2023-11-20 | 4,067 | 881 | SL | 5.000000000000 | 813 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFC ISHARES TR S&P MIDCAP 400 VALUE | AT COST | 51,078 | 83,691 |
| MFC ISHARES TR CORE S&P SMALL CAP ETF | AT COST | 125,622 | 164,767 |
| MFC VANGUARD INTL EQUITY INDEX FDS | AT COST | 220,831 | 266,865 |
| MFO DFA INVT DIMENSIONS GROUP INC | AT COST | 86,210 | 137,421 |
| MFO DFA EMERGING MARKETS VALUE | AT COST | 81,892 | 110,473 |
| MFC FLEXSHARES TR IBOXX 3 YR TARGET | AT COST | 330,342 | 322,019 |
| MFC FLEXSHARES TR IBOXX 5 YR TARGET DURATION TIPS INDEX FD | AT COST | 158,239 | 140,531 |
| MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE INDEX | AT COST | 112,284 | 129,915 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM RES INDEX | AT COST | 29,709 | 48,051 |
| MFO AQR INTERNATIONAL MOMENTUM STYLE R6 | AT COST | 133,626 | 148,732 |
| MC GROWTH & INCOME FUND | AT COST | 123,834 | 123,834 |
| ISHARES CORE SP 500 ETF | AT COST | 1,211,436 | 1,869,201 |
| MFO AQR LARGE CAP MOMENTUM STYLE R6 | AT COST | 371,993 | 374,083 |
| MFO DFA US L/C VALUE PORTFOLIO | AT COST | 184,595 | 265,213 |
| MFC ISHARES CORE S&P MID-CAP ETF | AT COST | 162,788 | 209,154 |
| MFO DIMENSIONAL FUND ADVISORS INTERNATIONAL VALUE PORTFOLIO | AT COST | 121,641 | 210,494 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 605,748 | 835,661 |
| MFB NORTHERN HIGH YIELD FIXED INCOME FUND | AT COST | 46,691 | 51,561 |
| MFC ISHARES TR 1-5 YR INVT GRADE CORPORATE BOND ETF | AT COST | 230,733 | 239,441 |
| MFC ETF FLEXSHARES ULTRA-SHORT INC | AT COST | 155,619 | 158,051 |
| MFC FLEXSHARES TR CREDIT SCORED US CORP BOND INDEX FD | AT COST | 464,422 | 479,460 |
| VANGUARD SHORT-TERM BOND ETF | AT COST | 140,606 | 146,035 |
| MFO DFA US SMALL CAP VALUE PORTFOLIO | AT COST | 72,598 | 91,253 |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGING MKTS CORE EQUITY PORT | AT COST | 69,576 | 91,509 |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED INCOME I | AT COST | 534,025 | 535,364 |
| MFC FLEXSHARES TR IBOXX 5 YR TARGET DURATION TIPS INDEX FD | AT COST | 139,203 | 136,503 |
| FLEXSHARES TR GLOBAL QUALITY REAL ESTATE INDEX FD GLOBAL QUALIFY | AT COST | 59,232 | 60,920 |
| MFC ISHARES TR IBOXX USD INVT GRADE CORPBD ETF | AT COST | 718,666 | 720,312 |
| SPDRW DOW JONES REIT ETF | AT COST | 79,089 | 75,342 |
| MFO T ROWE PRICE NEW ERA FDS INC CL I T ROWE PRICE NEW ERA FDS INC | AT COST | 60,003 | 63,284 |
| MFC ISHARES TR RUSSELL 1000 GROWTH ETF | AT COST | 238,384 | 280,667 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LATITUDE 5590 SCTO | 3,721 | 3,721 | 0 | |
| JAN'S COMPUTER | 4,067 | 1,694 | 2,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,098 | 3,049 | 3,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STANFIELD FARMS | 2,299,674 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 74 | 37 | 37 | |
| OFFICE AND ADMINISTRATIVE EXPENSES | 31,196 | 6,406 | 24,790 | |
| MISC INVESTMENT EXPENSES | 2,151 | 2,151 | 0 | |
| PASSTHROUGH K-1: MCGROWTH AND INCOME FUND I LP | 7,617 | 7,617 | 0 | |
| PASSTHROUGH K-1: PRESIDIO TRAILS APARTMENTS | 39,141 | 39,141 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME- TRES POINTS LLC | 79,750 | 79,750 | 79,750 |
| FARM RENTAL INCOME | 9,108 | 9,108 | 9,108 |
| MISCELLANEOUS INCOME | 1,183 | 1,183 | 1,183 |
| INTEREST INCOME-NT | 20 | 20 | 20 |
| PASSTHROUGH K-1: INTEREST PRESIDIO TRAILS APARTMENTS | 334 | 334 | 334 |
| PASSTHROUGH K-1: INTEREST MCGROWTH AND INCOME FUND I LP | 102 | 102 | 102 |
| INTEREST INCOME- STANFIELD FARMS | 32,581 | 32,581 | 32,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN PRESIDIO TRAILS | 307,915 | 321,868 |
| DEFERRED GAIN | 0 | 542,171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL EXPENSE | 849 | 170 | 679 | |
| MANAGEMENT FEES | 45,277 | 45,277 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,473 | 4,095 | 16,378 | |
| FOREIGN TAXES | 4,170 | 4,170 | 0 | |
| REAL ESTATE TAXES | 8,168 | 8,168 | 0 |