| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,322 | 1,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 92,797 | 87,725 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 38,457 | 261,789 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 10,025 | 27,111 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 84,369 | 146,545 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 4,241 | 27,263 |
| DFA EMERGING MARKETS PORT | AT COST | 19,800 | 29,928 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 11,943 | 13,127 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 28,722 | 39,890 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 14,916 | 17,850 |
| FIDELITY INFLATION PROTECTED B | AT COST | 12,330 | 10,606 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 13,230 | 12,958 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 39,571 | 37,294 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 20,902 | 28,970 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 605 |
| FID INLF PRO BOND INSTL PREM COST ADJ | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 72 | 0 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 184 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 382 | 382 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |