| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAM/BAHL & GAYNOR INCOME GROWT | 146,353 | 214,713 |
| ACLARIS THERAPEUTICS INC | 67,800 | 12,040 |
| ALPHA CENTRIC INCOME OPPORTUNI | 160,000 | 101,498 |
| AMERICAN BEACON THE LONDON CO | 72,940 | 88,216 |
| ANGEL OAK FINANCIAL STRATEGIES | 85,036 | 66,711 |
| BROOKFIELD REAL ASSETS INCOME | 59,903 | 34,474 |
| CBRE CLARION GLOBAL REAL ESTAT | 121,538 | 81,363 |
| COLUMBIA MORTGAGE OPPORTUNITIE | 61,891 | 51,801 |
| CULLEN HIGH DIVIDEND EQ FD I | 210,648 | 174,474 |
| DOUBLELINE YIELD OPPORTUNITIES | 19,967 | 20,865 |
| EVENTIDE GILEAD FUND INSTITUTI | 167,632 | 222,361 |
| ISHARE DJ INTL SEL DIV INDEX | 55,238 | 69,629 |
| ISHARE SP SMALL CAP 600 INDEX | 49,488 | 85,568 |
| ISHARES S&P 500 INDEX FD | 71,224 | 154,112 |
| ISHARES TRUST RUSSELL 1000 GRO | 119,106 | 430,229 |
| ISHARES TRUST RUSSELL 1000 VAL | 136,727 | 250,093 |
| LORD ABBETT CREDIT OPPORTUNITI | 20,237 | 19,184 |
| PARNASSUS ENDEAVOR FUND INSTIT | 108,200 | 154,553 |
| PARNASSUS EQUITY INCOME FUND I | 134,697 | 166,891 |
| POPLAR FOREST PARTNERS FUND IN | 154,047 | 159,009 |
| TORTOISE CAPITAL SERIES TRUST | 84,526 | 81,839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,955 | 15,955 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 23,298 | 23,298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,900 | |||
| 990-PF Excise Tax for 2024 | 2,741 |