| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,322 | 1,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 57,809 | 54,945 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 24,428 | 166,288 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 5,878 | 17,298 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 55,077 | 94,326 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 2,728 | 17,537 |
| DFA EMERGING MARKETS PORT | AT COST | 13,368 | 19,202 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 7,403 | 8,260 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 18,084 | 25,905 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 9,860 | 11,799 |
| FIDELITY INFLATION PROTECTED B | AT COST | 7,731 | 6,652 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 13,848 | 19,194 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 8,226 | 8,064 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 24,562 | 23,126 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 386 |
| FID INFL PRO BOND INSTL PREM COST ADJ | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 315 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 51 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 220 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 248 | 248 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |