| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,755 | 1,755 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724FAC5 ADOBE SYS INC | ||
| 22160KAM7 COSTCO WHSL CORP SR | 50,549 | 49,633 |
| 25746UCE7 DOMINION RES INC VA | ||
| 31418C4W1 FN MA3536 11/01/18 4 | 3,951 | 3,772 |
| 501044CS8 KROGER CO | 98,048 | 99,638 |
| 92206C409 VANGUARD SHORT-TERM | 153,432 | 151,487 |
| 92206C771 VANGUARD MORTGAGE-BA | 237,581 | 216,568 |
| 92206C870 VANGUARD INTERMEDIAT | 183,485 | 165,825 |
| 058498AT3 BALL CORP SR NT 06/2 | ||
| 64110LAN6 NETFLIX INC 05/15/17 | 125,866 | 125,641 |
| 4812A4351 JPMORGAN STRATEGIC I | ||
| 00287YBX6 ABBVIE INC SR GLBL | 103,673 | 96,978 |
| 036752AJ2 ANTHEM INC | ||
| 87264ABR5 T-MOBILE USA INC | 99,984 | 99,771 |
| 50077LBC9 KRAFT HEINZ FOODS CO | 76,489 | 74,798 |
| 015271AL3 ALEXANDRIA REAL EST | ||
| 036752AN3 ANTHEM INC 05/05/20 | ||
| 86787EBB2 SUNTRUST BK ATLANTA | ||
| 037833BY5 APPLE INC SR GLBL NT | 96,204 | 99,899 |
| 166764BL3 CHEVRON CORP SR NT 0 | 97,376 | 99,702 |
| 171340AN2 CHURCH & DWIGHT INC | 94,261 | 98,836 |
| 24422EVC0 DEERE JOHN CAP CORP | ||
| 26441CAX3 DUKE ENERGY CORP 08/ | 69,223 | 74,065 |
| 437076BK7 HOME DEPOT INC 09/15 | ||
| 70450YAG8 PAYPAL HLDGS INC 05/ | ||
| 713448EQ7 PPSICO INC 03/19/20 | ||
| 907818GE2 UNION PAC CORP 02/21 | 100,033 | 100,041 |
| 91282CDS7 US TREASURY NOTE 01/ | ||
| 91282CGE5 US TREASURY NOTE 01/ | 100,007 | 100,004 |
| 91282CGL9 US TREASURY NOTE 02/ | 98,381 | 100,029 |
| 91282CGV7 UNITED STATES TREAS | 97,766 | 100,047 |
| 432891AK5 HILTON WORLDWIDE FIN | 96,493 | 100,046 |
| 674599EC5 OCCIDENTAL PETE CORP | 100,196 | 104,748 |
| 00287YBV0 ABBVIE INC SR GLBL N | 75,820 | 74,416 |
| 053332BG6 AUTOZONE INC | 102,848 | 105,668 |
| 17136MAC6 CHURCH & DWIGHT CO | 105,685 | 106,318 |
| 24422EXH7 DEERE JOHN CAP CORP | 97,941 | 101,597 |
| 26441CBH7 DUKE ENERGY CORP NEW | 89,148 | 92,711 |
| 501044DL2 KROGER CO | 98,030 | 101,289 |
| 67066GAF1 NVIDIA CORP SR GLBL | 93,513 | 95,529 |
| 713448EZ7 PEPSICO INC | 86,859 | 90,568 |
| 832696AW8 SMUCKER J M CO | 102,608 | 104,771 |
| 912810FP8 US TREASURY N/B 5.37 | 160,377 | 161,268 |
| 91282CFB2 US TREASURY NT 2.750 | 70,727 | 74,153 |
| 91282CFT3 UNITED STATES TREAS | 99,362 | 101,309 |
| 91282CGH8 UNITED STATES TREAS | 96,214 | 100,020 |
| 91282CGJ4 UNITED STATES TREAS | 98,050 | 99,426 |
| 91282CHW4 UNITED STATES TREAS | 151,167 | 152,637 |
| 91282CHX2 UNITED STATES TREAS | 101,197 | 102,113 |
| 91282CJG7 UNITED STATES TREAS | 103,191 | 105,047 |
| 91282CJN2 US TREASURY NOTE 4.3 | 149,540 | 153,405 |
| 91282CJT9 US TREASURY NT 4.000 | 98,403 | 100,480 |
| 91282CKE0 UNITED STATES TREAS | 74,050 | 75,636 |
| 91282CLJ8 UNITED STATES TREAS | 98,656 | 99,668 |
| 912828YB0 US TREASURY NOTE 1.6 | 90,265 | 93,348 |
| 912828Y95 UNITED STATES TREAS | 92,460 | 99,044 |
| 9128283W8 US TREASURY N/B 2.75 | 93,634 | 98,492 |
| 9128286B1 UNITED STATES TREAS | 91,890 | 97,234 |
| 931142ET6 WALMART INC 1.800 09 | 85,976 | 89,110 |
| 058498AT3 BALL CORP SR NT 5.25 | ||
| 35671DCC7 FREEPORT-MCMORAN INC | 198,014 | 200,062 |
| 015271AR0 ALEXANDRIA REAL ESTA | 92,272 | 93,472 |
| ELEVANCE HEALTH INC | 99,750 | 91,812 |
| 20826FBJ4 CONOCOPHILLIPS | 102,030 | 101,876 |
| 058498AZ9 BALL CORP | 150,549 | 154,184 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5494J103 LINDE PLC COM | ||
| H1467J104 CHUBB LIMITED | 130,244 | 338,338 |
| 002824100 ABBOTT LABS | 79,996 | 297,438 |
| 02079K107 ALPHABET INC CAP STK | 103,313 | 1,243,276 |
| 023135106 AMAZON.COM INC | 467,700 | 916,586 |
| 03027X100 AMERICAN TOWER CORP | ||
| 031162100 AMGEN INC | 177,521 | 360,696 |
| 032654105 ANALOG DEVICES INC | 93,621 | 333,305 |
| 037833100 APPLE INC | 42,194 | 859,893 |
| 084670702 BERKSHIRE HATHAWAY I | 139,199 | 353,363 |
| 12514G108 CDW CORP | ||
| 2160K105 COSTCO WHOLESALE CORP | 97,150 | 278,536 |
| 244199105 DEERE & CO | 102,618 | 349,178 |
| 254687106 DISNEY WALT CO | ||
| 26441C204 DUKE ENERGY CORP | 182,419 | 285,641 |
| 30303M102 META PLATFORMS INC C | 190,553 | 698,375 |
| 31428X106 FEDEX CORPORATION | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 46625H100 JPMORGAN CHASE & CO | 224,325 | 695,029 |
| 478160104 JOHNSON & JOHNSON | ||
| 50540R409 LABORATORY CORP AMER | ||
| 548661107 LOWES COS INC | 80,076 | 255,388 |
| 57636Q104 MASTERCARD INC | 44,322 | 459,558 |
| 579780206 MCCORMICK & CO INC | 122,479 | 206,510 |
| 580135101 MCDONALDS CORP | ||
| 94918104 MICROSOFT CORP | 204,958 | 1,209,534 |
| 65339F101 NEXTERA ENERGY INC | 300,804 | 419,704 |
| 654106103 NIKE INC | ||
| 713448108 PEPSICO INC | 168,372 | 274,410 |
| 79466L302 SALESFORCE.COM INC | 260,919 | 403,193 |
| 872540109 TJX COS INC | 61,802 | 441,629 |
| 883556102 THERMO FISHER SCIENT | 251,021 | 456,607 |
| 91324P102 UNITEDHEALTH GROUP I | 226,232 | 308,323 |
| 98978V103 ZOETIS INC | 334,609 | 283,347 |
| 94106L109 WASTE MGMT INC DE | 154,887 | 382,735 |
| 099502106 BOOZ ALLEN HAMILTON | ||
| G1151C101 ACCENTURE PLC CLASS | 166,387 | 304,521 |
| 747525103 QUALCOMM INC | 330,489 | 363,139 |
| 78409V104 S&P GLOBAL INC | 238,686 | 316,690 |
| 461202103 INTUIT | 295,273 | 445,809 |
| 47803P575 JHANCOCK SMALL CAP | ||
| 166764100 CHEVRON CORP | 313,911 | 327,682 |
| 229899109 CULLEN FROST BANKERS | ||
| 55293K204 MFS INTERNATIONAL EQ | 1,192,083 | 1,305,285 |
| 315910869 FIDELITY EMERGING MK | 765,000 | 912,843 |
| MICROSOFT CORP | ||
| NVIDIA CORP | ||
| PROCTER & GAMBLE CO | ||
| T-MOBILE US INC | ||
| N07059210 ASML HOLDING NV NY R | 290,645 | 335,936 |
| G29183103 EATON CORP PLC SHS | 308,397 | 328,065 |
| G54950103 LINDE PLC COM | 176,223 | 396,116 |
| 504922105 LABCORP HOLDINGS | 101,505 | 243,604 |
| 67066G104 NVIDIA CORP | 748,516 | 1,404,159 |
| 697435105 PALO ALTO NETWORKS | 300,171 | 291,036 |
| 742718109 PROCTER & GAMBLE CO | 295,802 | 270,999 |
| 872590104 T-MOBILE US | 210,814 | 202,228 |
| 90353T100 UBER TECHNOLOGIES | 234,716 | 218,574 |
| 425888104 HENNESSY CORNERSTONE | 211,000 | 233,705 |
| Description | Amount |
|---|---|
| MUTUAL FUND EARNINGS | 34 |
| MUTUAL FUND TIMING ADJUSTMENT | 2,604 |
| COST BASIS ADJUSTMENT | 53 |
| CY ACCRUED INTEREST PAID | 1,436 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O INSURANCE | 4,001 | 0 | 4,001 | |
| OAG FEE | 200 | 0 | 200 | |
| INVESTMENT EXPENSES | 174 | 174 | 0 |
| Description | Amount |
|---|---|
| REIMBURSEMENT | 394 |
| PY ACCRUED INTEREST PAID | 7,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 90,045 | 90,045 | ||
| FIFTH THIRD BANK FEES AS AGENT | 25,742 | 25,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 417 | 417 | 0 | |
| PRIOR YEAR EXCISE TAX PAID | 1,793 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 25,256 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,174 | 2,174 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,869 | 2,869 | 0 |