| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY BANK CD - 3.800% - 06/04/ | 199,999 | 200,094 |
| CATERPILLAR FINANCIAL SE MTN - | 27,118 | 26,912 |
| GENERAL ELECTRIC CAPITAL CORP | 25,722 | 25,099 |
| GENERAL ELECTRIC CO - 5.000% - | 55,231 | 51,397 |
| GOLDMAN SACHS GP INC - 5.950% | 32,165 | 30,607 |
| GOLDMAN SACHS GROUP INC - 3.50 | 11,770 | 11,894 |
| GOLDMAN SACHS GRP INC MTN BE - | 25,249 | 23,023 |
| HANCOCK JOHN LIFE INS CO - 5.0 | 17,689 | 16,431 |
| JPMORGAN CHASE & CO - 4.125% - | 25,267 | 25,045 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AUGUSTAR FINANCIAL POLICY #200 | 933,287 | 859,508 | |
| AUGUSTAR FINANCIAL POLICY #201 | 443,924 | 419,308 | |
| NEW YORK LIFE # 52132702 | 327,243 | 327,243 | |
| NEW YORK LIFE #77082328 | 1,917,926 | 1,797,095 | |
| NORTH AMERICAN LIFE 8000460723 | 762,206 | 695,879 | |
| PENN MUTUAL #8973759 | 1,248,632 | 1,158,284 | |
| PENN MUTUAL ANNUITY #8973006 | 196,328 | 183,894 | |
| PRINCIPAL # 8944779 | 471,392 | 439,337 | |
| PRINCIPAL # 8951445 | 362,815 | 344,312 | |
| SECURIAN POLICY # A311586 | 395,655 | 364,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 41,848 | 41,848 | ||
| Bank Charges | 600 | 600 | ||
| Postage/Delivery Service | 29 | 29 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET ANNUITY INCOME | 285,764 | 285,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 5,300 | |||
| 990-PF Extension for 2024 | 2,900 | |||
| IRS Miscellaneous Fee Expense | 109 |