| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 390,666 | 384,799 |
| 74440Y884 PGIM HIGH YIELD-R6 | 94,800 | 97,308 |
| 92206C771 VANGUARD MORTGAGE-BA | 191,587 | 194,911 |
| 921937835 VANGUARD TOTAL BOND | 563,888 | 574,783 |
| 09260B614 BLACKROCK HIGH YIELD | 184,031 | 189,725 |
| 92203J407 VANGUARD TOTAL INTL | 1,179,986 | 1,158,134 |
| 92206C870 VANGUARD INT-TERM CO | 181,257 | 193,044 |
| 921946885 VANGUARD EMERG MKTS | 54,663 | 58,866 |
| 46429B267 ISHARES US TREASURY | 195,699 | 193,410 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 19,422 | 85,338 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 530,519 | 914,110 |
| 532457108 ELI LILLY AND COMPAN | 11,310 | 85,974 |
| 548661107 LOWE'S COS INC | 75,829 | 116,963 |
| 594918104 MICROSOFT CORP | 33,539 | 580,828 |
| 609207105 MONDELEZ INTERNATION | 18,724 | 33,751 |
| 617446448 MORGAN STANLEY | 24,996 | 158,889 |
| 713448108 PEPSICO INC | 38,773 | 54,251 |
| 882508104 TEXAS INSTRUMENTS IN | 71,318 | 116,932 |
| 949746101 WELLS FARGO & CO | 52,101 | 147,629 |
| 0075W0759 EDGEWOOD GROWTH FUND | ||
| 02079K107 ALPHABET INC-CL C | 23,137 | 369,029 |
| 30303M102 META PLATFORMS INC-C | 77,120 | 338,626 |
| 57636Q104 MASTERCARD INC - A | 37,467 | 202,662 |
| 65339F101 NEXTERA ENERGY INC | 61,255 | 87,666 |
| 91324P102 UNITEDHEALTH GROUP I | 32,893 | 117,849 |
| 94106B101 WASTE CONNECTIONS IN | 20,506 | 55,063 |
| 023135106 AMAZON.COM INC | 83,517 | 390,086 |
| 037833100 APPLE INC | 86,792 | 460,531 |
| 060505104 BANK OF AMERICA CORP | 53,131 | 137,390 |
| 46432F842 ISHARES CORE MSCI EA | 296,642 | 429,497 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 45,528 | 716,906 |
| 025816109 AMERICAN EXPRESS CO | 32,479 | 107,286 |
| 315911750 FIDELITY 500 INDEX F | 1,878,171 | 3,751,110 |
| 00287Y109 ABBVIE INC | 47,886 | 140,521 |
| 315911727 FIDELITY INTL INDX-I | ||
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 70,352 | 93,217 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 42,071 | 133,883 |
| 461202103 INTUIT INC | 59,764 | 57,631 |
| 883556102 THERMO FISHER SCIENT | 70,389 | 89,815 |
| N07059210 ASML HOLDING NV-NY R | 11,988 | 43,864 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 26,856 | 47,429 |
| 363576109 ARTHUR J GALLAGHER & | 36,726 | 67,285 |
| 43300A203 HILTON WORLDWIDE HOL | 35,014 | 79,568 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 1,288,737 | 1,573,238 |
| 46641Q217 JPMORGAN BETABUILDER | 263,570 | 366,526 |
| 46641Q225 JPMORGAN BETABUILDER | 197,795 | 392,367 |
| 46641Q233 JPMORGAN BETABUILDER | 259,110 | 289,269 |
| 679580100 OLD DOMINION FREIGHT | 38,735 | 43,120 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 37,102 | 89,501 |
| 30231G102 EXXON MOBIL CORP | 77,780 | 129,847 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 36,442 | 71,049 |
| 78409V104 S&P GLOBAL INC | 47,782 | 70,027 |
| 573284106 MARTIN MARIETTA MATE | 47,751 | 71,606 |
| 842587107 THE SOUTHERN COMPANY | 88,472 | 103,768 |
| 863667101 STRYKER CORP | 54,394 | 64,670 |
| 872540109 TJX COMPANIES INC | 34,350 | 64,977 |
| G54950103 LINDE PLC | 33,308 | 86,557 |
| 11135F101 BROADCOM INC | 139,438 | 196,585 |
| 127387108 CADENCE DESIGN SYS I | 42,427 | 43,761 |
| 254687106 WALT DISNEY CO/THE | 97,344 | 97,501 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 64,771 | 63,651 |
| 126408103 CSX CORP | 71,505 | 72,428 |
| 26884L109 EQT CORP | 62,867 | 60,300 |
| 278865100 ECOLAB INC | 79,872 | 80,594 |
| 29364G103 ENTERGY CORP | 40,626 | 40,022 |
| 443201108 HOWMET AEROSPACE INC | 76,394 | 99,025 |
| 478160104 JOHNSON & JOHNSON | 115,593 | 144,658 |
| 81762P102 SERVICENOW INC | 69,258 | 56,680 |
| 874039100 TAIWAN SEMICONDUCTOR | 59,160 | 89,648 |
| 931142103 WALMART INC | 55,546 | 63,392 |
| G8994E103 TRANE TECHNOLOGIES P | 84,025 | 82,121 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 359,902 | 366,614 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 152,865 | 200,796 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | AT COST | 75,960 | 72,318 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 383,653 | 384,737 |
| 09258N703 BR GLOB EQ MARK NEUT | AT COST | 96,963 | 97,162 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 6,516 |
| ROUNDING | 10 |
| MUTUAL FUND ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 | |
| OTHER PROFESSIONAL FEES | 3,402 | 0 | 3,402 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 8,092 |
| RETURN OF CAPITAL ADJUSTMENT | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 836 | 836 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,125 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 10,748 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,303 | 6,303 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 767 | 767 | 0 |