| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084670BS6 BERKSHIRE HATHAWAY I | 25,073 | 24,959 |
| 166764BL3 CHEVRON CORP. 05/16/ | 24,981 | 24,926 |
| 037833DP2 APPLE INC. 09/11/19 | 10,191 | 9,432 |
| 22160KAP0 COSTCO WHOLESALE COR | 9,706 | 9,058 |
| 24422EVS5 JOHN DEERE CAPITAL C | 9,828 | 8,933 |
| 494368CD3 KIMBERLY-CLARK CORPO | 9,959 | 9,014 |
| 57636QAU8 MASTERCARD INCORPORA | 9,949 | 8,910 |
| 713448FE3 PEPSICO INC 10/21/21 | 9,787 | 8,897 |
| 172967ML2 CITIGROUP INC. 01/29 | 8,480 | 9,360 |
| 194162AP8 COLGATE-PALMOLIVE CO | 9,912 | 9,422 |
| 46647PBE5 JPMORGAN CHASE & CO. | 8,691 | 9,487 |
| 61746BEF9 MORGAN STANLEY 01/20 | 9,976 | 9,974 |
| 87612EBM7 TARGET CORP 01/24/22 | ||
| 89788MAC6 TRUIST FINANCIAL COR | 8,803 | 9,578 |
| 210518DS2 CONSUMERS ENERGY COM | 9,981 | 10,159 |
| 437076CV2 HOME DEPOT INC 12/04 | ||
| 69371RS64 PACCAR FINANCIAL COR | 9,984 | 10,283 |
| 747525BQ5 QUALCOMM INC. 05/09/ | 9,266 | 9,988 |
| 00724PAG4 ADOBE INC 04/04/24 4 | 9,981 | 10,334 |
| 06406RAH0 BANK OF NEW YORK MEL | 9,684 | 10,025 |
| 09290DAB7 BLACKROCK INC. 03/14 | 14,977 | 15,479 |
| 17275RBT8 CISCO SYSTEMS, INC. | 9,990 | 10,291 |
| 191216DR8 COCA-COLA CO (THE) 0 | 10,027 | 10,416 |
| 32113CCB4 FIRST NATL MASTER NT | ||
| 857477CR2 STATE STREET CORP. 1 | 10,000 | 10,189 |
| 882508CG7 TEXAS INSTRUMENTS IN | 9,989 | 10,216 |
| 171239AM8 CHUBB INA HOLDINGS L | 10,025 | 10,042 |
| 437076DK5 HOME DEPOT INC. 09/1 | 4,983 | 4,957 |
| 49446RBA6 KIMCO REALTY CORPORA | 4,980 | 4,997 |
| 880591FD9 TENNESSEE VALLEY AUT | 20,187 | 20,693 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CAP STK | 10,436 | 73,555 |
| 023135106 AMAZON.COM INC | 23,943 | 48,241 |
| 037833100 APPLE INC | 8,040 | 72,315 |
| 038222105 APPLIED MATLS INC | ||
| 084670702 BERKSHIRE HATHAWAY I | 7,022 | 20,609 |
| 166764100 CHEVRON CORPORATION | 2,126 | 6,096 |
| 191216100 COCA COLA CO | 5,393 | 9,158 |
| 254687106 DISNEY WALT CO | ||
| 30303M102 META PLATFORMS INC C | 15,124 | 27,724 |
| 437076102 HOME DEPOT INC | 6,255 | 12,732 |
| 46625H100 JPMORGAN CHASE & CO | 15,765 | 34,800 |
| 478160104 JOHNSON & JOHNSON | 13,978 | 16,349 |
| 57636Q104 MASTERCARD INC | 2,145 | 19,981 |
| 580135101 MCDONALDS CORP | ||
| 594918104 MICROSOFT CORP | 4,672 | 72,059 |
| 65339F101 NEXTERA ENERGY INC | ||
| 67103H107 O REILLY AUTOMOTIVE | 4,245 | 9,577 |
| 742718109 PROCTER & GAMBLE CO | 3,865 | 4,443 |
| 824348106 SHERWIN WILLIAMS CO | 1,374 | 4,536 |
| 883556102 THERMO FISHER SCIENT | ||
| 67066G104 NVIDIA CORP | 12,000 | 82,620 |
| 79466L302 SALESFORCE, INC. | ||
| 88160R101 TESLA, INC | 20,257 | 24,735 |
| 882508104 TEXAS INSTRS INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 9,087 | 7,262 |
| 931142103 WALMART INC | 14,245 | 32,643 |
| 00287Y109 ABBVIE INC | 9,688 | 10,054 |
| 025537101 AMERICAN ELEC PWR IN | 6,432 | 8,302 |
| 438516106 HONEYWELL INTL INC | 11,784 | 11,705 |
| 654106103 NIKE INC | 4,781 | 4,014 |
| 949746101 WELLS FARGO & COMPAN | 17,071 | 28,799 |
| 98978V103 ZOETIS INC | ||
| 09857L108 BOOKING HLDGS INC | 5,597 | 10,711 |
| 11135F101 BROADCOM INC | 15,773 | 43,955 |
| 30231G102 EXXON MOBIL CORP | 10,191 | 11,071 |
| 532457108 LILLY (ELI) & CO | 14,545 | 32,240 |
| G29183103 EATON CORP PLC SHS S | 7,190 | 6,370 |
| G54950103 LINDE PLC COM ISIN# | 7,423 | 8,528 |
| 002824100 ABBOTT LABS | 11,188 | 11,652 |
| 040413205 ARISTA NETWORKS INC | 7,585 | 13,365 |
| 09290D101 BLACKROCK INC | 5,722 | 11,774 |
| 231021106 CUMMINS INC | ||
| 235851102 DANAHER CORP | 10,937 | 9,386 |
| 38141G104 GOLDMAN SACHS GROUP | 8,744 | 18,459 |
| 46120E602 INTUITIVE SURGICAL I | 4,402 | 6,230 |
| 573874104 MARVELL TECHNOLOGY I | ||
| 693475105 PNC FINANCIAL SERVIC | 7,908 | 10,228 |
| 701094104 PARKER HANNIFIN CORP | 3,119 | 5,274 |
| 70450Y103 PAYPAL HLDGS INC | ||
| 81762P102 SERVICENOW INC | 5,432 | 5,362 |
| 90353T100 UBER TECHNOLOGIES IN | 10,348 | 9,969 |
| 907818108 UNION PAC CORP | 13,259 | 12,260 |
| 969457100 WILLIAMS COS INC | 9,780 | 11,541 |
| G1151C101 ACCENTURE PLC CLASS | ||
| 007903107 ADVANCED MICRO DEVIC | 5,132 | 6,853 |
| 097023105 BOEING CO | 10,379 | 12,593 |
| 244199105 DEERE & CO | 8,943 | 7,915 |
| 26441C204 DUKE ENERGY CORP | 7,486 | 7,384 |
| 36828A101 GE VERNOVA INC | 6,854 | 7,189 |
| 375558103 GILEAD SCIENCES INC | 6,628 | 7,364 |
| 482480100 KLA CORPORATION | 10,090 | 13,366 |
| 64110L106 NETFLIX INC | 8,593 | 8,438 |
| 68389X105 ORACLE CORPORATION | 13,345 | 7,991 |
| 69608A108 PALANTIR TECHNOLOGIE | 5,031 | 4,977 |
| 871607107 SYNOPSYS INC | 11,551 | 8,925 |
| 874054109 TAKE-TWO INTERACTIVE | 6,397 | 7,681 |
| 925652109 VICI PROPERTIES 1 LL | 6,690 | 5,821 |
| 92840M102 VISTRA CORP. | 5,548 | 5,001 |
| 95040Q104 WELLTOWER INC COM | 7,925 | 15,777 |
| 74256W584 PRINCIPAL MIDCAP CL | 5,712 | 16,253 |
| 779562206 T. ROWE PRICE NEW HO | 3,825 | 5,683 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 192476505 COHEN & STEERS REALT | AT COST | 16,410 | 18,549 |
| 36212MXP9 GN 538086 10/01/00 7 | |||
| 412295107 HARDING LOEVNER INTL | AT COST | 34,839 | 39,393 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 6,371 | 17,808 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,127 | 19,964 |
| 779562206 T. ROWE PRICE NEW HO | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 20,195 | 34,069 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 10,975 | 13,382 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,898 | 8,369 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 84,749 | 97,601 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 9,294 | 11,845 |
| 74340W103 PROLOGIS INC | |||
| 74256W584 PRINCIPAL MIDCAP CL | |||
| 3137HCKV3 FREDDIE MAC 04/01/24 | |||
| 3137HDXL9 FREDDIE MAC 08/01/24 | |||
| 95040Q104 WELLTOWER INC COM |
| Description | Amount |
|---|---|
| CY ACCRUED INTEREST CARRYOVER | 163 |
| MUTUAL FUND TIMING ADJUSTMENT | 70 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES ON DIVIDEN | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 129 | 129 |
| Description | Amount |
|---|---|
| PY ACCRUED INTEREST CARRYOVER | 150 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 330 | 330 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |