| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99000AEU0 1/32 ROYALTY INT NAT | AT COST | 100 | 470 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 460,872 | 451,593 |
| 05587N794 BNYM GLBL RL RTRN -Y | AT COST | 4,738 | 5,322 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 38,880 | 39,923 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 35,429 | 45,132 |
| 04045F592 ARISTOTLE FLTNG RT I | |||
| 05588F709 BNY MELLON DEVELOPED | AT COST | 18,240 | 21,859 |
| 13161P862 CALVERT SMALL CAP FU | |||
| 14064D873 FULLERTHALER BEHAVIO | AT COST | 31,468 | 45,129 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 31,748 | 42,703 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 23,430 | 27,796 |
| 367829884 GATEWAY TR | AT COST | 42,648 | 57,192 |
| 44134R735 HOTCHKIS & WILEY HIG | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 535,833 | 895,902 |
| 464287507 ISHARES CORE S&P MID | AT COST | 137,513 | 177,078 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 129,784 | 180,441 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 46,767 | 57,313 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 46,329 | 46,793 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 41,824 | 44,629 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 13,384 | 12,370 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 25,546 | 25,757 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 11,207 | 11,224 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 11,207 | 11,041 |
| 13161P672 CALVERT SMALL CAP FU | AT COST | 16,501 | 16,454 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 3,195 | 4,117 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 3,247 | 3,232 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 4,988 | 5,168 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,920 | 6,050 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 8,431 | 8,472 |
| 47803W703 J H III DISC MID CAP | AT COST | 10,322 | 9,651 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 10,946 | 12,627 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,091 | 9,397 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 332 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 2,458 | 2,458 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 268 |
| PY PENDING SALES | 1,927 |
| WASH SALE DISALLOWED | 664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 461 | 461 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 56 | 56 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 889 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,456 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 325 | 325 | 0 |