| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 641,137 | 606,356 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,399,012 | 1,269,965 |
| 83002G884 SIX CIRCLES CREDIT O | 617,985 | 648,551 |
| 92206C771 VANGUARD MORTGAGE-BA | 331,646 | 338,364 |
| 921937835 VANGUARD TOTAL BOND | 306,172 | 313,983 |
| 92203J407 VANGUARD TOTAL INTL | 1,275,422 | 1,257,963 |
| 92206C870 VANGUARD INT-TERM CO | 308,171 | 328,216 |
| 46429B267 ISHARES US TREASURY | 337,451 | 336,626 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 571,665 | 991,414 |
| 78462F103 SPDR S&P 500 ETF TRU | 3,202,380 | 13,935,717 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 2,906,592 | 4,988,040 |
| 83002G405 SIX CIRCLES INTL UNC | 2,007,827 | 2,958,092 |
| 46641Q191 JPMORGAN BETABUILDER | 644,027 | 673,994 |
| 46641Q217 JPMORGAN BETABUILDER | 678,556 | 953,388 |
| 46641Q225 JPMORGAN BETABUILDER | 344,805 | 694,245 |
| 46641Q233 JPMORGAN BETABUILDER | 442,015 | 489,303 |
| 315911727 FIDELITY INTL INDX-I |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 405,187 | 416,412 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 287,187 | 330,984 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 162,788 | 164,357 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 971,953 | 966,517 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 44,496 |
| ADJUSTMENT TO INCOME | 3 |
| SALES BASIS ADJUSTMENT | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 47,215 |
| COST BASIS ADJUSTMENT | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5,958 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 6,752 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10,921 | 10,921 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,579 | 2,579 | 0 |