| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,400 | 1,200 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1374 shs BND | 101,772 | 101,772 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1211.534 shs FSKAX | 226,363 | 226,363 |
| 626.925 shs FXAIX | 149,033 | 149,033 |
| 1866 shs SCHM | 56,111 | 56,111 |
| 272 shs XLE | 12,161 | 12,161 |
| 344 shs XYLD | 13,977 | 13,977 |
| 462 shs GSLC | 61,155 | 61,155 |
| 72 shs QQQ | 44,230 | 44,230 |
| 302 shs HDV | 36,726 | 36,726 |
| 646 shs PFF | 20,000 | 20,000 |
| 92.3488 shs IWD | 19,425 | 19,425 |
| 242 shs JEPI | 13,852 | 13,852 |
| 759 shs SCHP | 20,106 | 20,106 |
| 133.7041 shs XLI | 20,740 | 20,740 |
| 569.2566 shs XLF | 31,178 | 31,178 |
| 164.5185 shs XLY | 19,645 | 19,645 |
| 122 shs XLB | 5,533 | 5,533 |
| 172 shs VOX | 33,305 | 33,305 |
| 335 shs VXF | 70,055 | 70,055 |
| 93 shs VHT | 26,770 | 26,770 |
| 450 shs VYM | 64,584 | 64,584 |
| 113.2481 shs VGT | 85,364 | 85,364 |
| Description | Amount |
|---|---|
| Past year grant cashed in current year | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NH Annual Report filing fees | 75 | 0 | 75 | |
| Postage | 7 | 0 | 7 | |
| Office expenses | 101 | 0 | 101 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 131,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 8,906 | 8,906 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 199 | 0 | 0 |