| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 844,182 | 860,477 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 464287507 ISHARES TR S&P MIDCA | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 94,048 | 115,524 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 37,647 | 44,123 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 45,206 | 67,986 |
| 464287804 ISHARES TR S & P SMA | |||
| 367829884 GATEWAY TR | AT COST | 68,396 | 100,000 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 75,832 | 88,308 |
| 01988X408 ALLSPRING GLO LNG/SH | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 962,729 | 1,621,938 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 84,740 | 111,914 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 62,747 | 91,359 |
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 88,218 | 91,206 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 144,148 | 128,930 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 90,697 | 91,599 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 63,907 | 78,439 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 22,075 | 22,154 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 22,509 | 22,175 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 24,980 | 24,931 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 70,044 | 77,149 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 131,026 | 140,232 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,892 | 47,995 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 109,858 | 114,594 |
| 47803W703 J H III DISC MID CAP | AT COST | 196,056 | 185,248 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 200,842 | 183,221 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 88,174 | 88,807 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,054 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,083 | 1,083 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 275 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,340 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 756 | 756 | 0 |