| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 110122DE5 BRISTOL-MYERS SQUIBB | ||
| 166764BL3 CHEVRON CORP. 05/16/ | 54,813 | 49,851 |
| 191216CR9 COCA-COLA CO (THE) 0 | 27,910 | 24,925 |
| 458140BQ2 INTEL CORPORATION 03 | 57,426 | 49,798 |
| 718172CE7 PHILIP MORRIS INTERN | 55,396 | 49,187 |
| 857477AT0 STATE STR CORP SR GL | ||
| 88579YAV3 3M COMPANY 09/19/16 | 26,489 | 24,690 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 24,651 | 38,840 |
| 00287Y109 ABBVIE INC | 29,934 | 90,711 |
| 037833100 APPLE INC | 88,024 | 271,860 |
| 46625H100 JPMORGAN CHASE & CO | 25,182 | 88,611 |
| 478160104 JOHNSON & JOHNSON | 22,166 | 34,768 |
| 58933Y105 MERCK & CO INC | 18,347 | 44,946 |
| 594918104 MICROSOFT CORP | 101,132 | 290,172 |
| 717081103 PFIZER INC | 25,305 | 23,257 |
| 742718109 PROCTER & GAMBLE CO | 28,244 | 50,875 |
| 931142103 WALMART INC | 24,894 | 68,294 |
| 166764100 CHEVRON CORPORATION | 61,770 | 82,606 |
| 149123101 CATERPILLAR INC | 58,793 | 152,383 |
| 00724F101 ADOBE SYS INC | 30,731 | 19,249 |
| 02079K305 ALPHABET INC CAP STK | 137,136 | 242,575 |
| 023135106 AMAZON.COM INC | 155,532 | 196,197 |
| 038222105 APPLIED MATLS INC | 60,715 | 71,957 |
| 060505104 BANK AMER CORP | 51,982 | 66,000 |
| 09290D101 BLACKROCK INC | 42,069 | 53,517 |
| 127387108 CADENCE DESIGN SYS I | 37,122 | 42,198 |
| 254687106 DISNEY WALT CO | 19,470 | 22,754 |
| 30303M102 META PLATFORMS INC C | 56,515 | 79,211 |
| 36828A101 GE VERNOVA INC | 11,412 | 46,403 |
| 369550108 GENERAL DYNAMICS COR | 26,454 | 30,299 |
| 369604301 GE AEROSPACE | 23,671 | 46,205 |
| 617446448 MORGAN STANLEY | 44,646 | 75,450 |
| 65339F101 NEXTERA ENERGY INC | 61,386 | 66,552 |
| 654106103 NIKE INC | 9,843 | 8,601 |
| 67066G104 NVIDIA CORP | 90,097 | 139,875 |
| 713448108 PEPSICO INC | 37,459 | 31,144 |
| 88160R101 TESLA, INC | 51,056 | 89,944 |
| 91324P102 UNITEDHEALTH GROUP I | 36,273 | 21,127 |
| 92826C839 VISA INC CL A | 67,505 | 87,678 |
| G54950103 LINDE PLC COM ISIN# | 49,277 | 45,624 |
| H1467J104 CHUBB LIMITED ISIN# | 27,071 | 31,212 |
| 46641Q837 JPMORGAN ULTRA SHORT | 236,968 | 238,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 192476505 COHEN & STEERS REALT | AT COST | 50,618 | 56,793 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 177,317 | 257,108 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 92,548 | 123,435 |
| 46641Q837 JPMORGAN ULTRA SHORT | |||
| 922908637 VANGUARD LARGE-CAP E | AT COST | 392,178 | 607,564 |
| 256210105 DODGE & COX INCOME F | AT COST | 60,000 | 63,000 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 110,000 | 109,244 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 430,000 | 745,946 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 69,180 | 93,645 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 120,435 | 119,758 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 235,945 | 240,490 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 38,887 | 66,411 |
| 46435G516 ESG AWARE MSCI EAFE | AT COST | 35,025 | 50,778 |
| 81369Y605 STATE STREET FINANCI | AT COST | 18,324 | 32,862 |
| 81369Y803 STATE STREET TECHNOL | AT COST | 38,928 | 93,581 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 53,186 | 74,725 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 86,707 | 119,571 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 85,733 | 115,562 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 69,268 | 109,372 |
| 131649766 CALVERT EMERGING MAR | AT COST | 85,729 | 131,423 |
| 46137V431 INVESCO S&P 500 GARP | AT COST | 119,381 | 158,607 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 134,600 | 202,637 |
| 92647P654 VICTORY MARKET NEUTR | AT COST | 179,629 | 181,516 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 3,178 | 0 | 3,178 | |
| STATE FILING/TAXES PAID | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 128 | 128 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 3,777 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 5,528 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,236 | 1,236 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 666 | 666 | 0 |