| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 05569M830 BNY MELLON BOND FUND | AT COST | 142,481 | 128,702 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 8,830 | 10,070 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 9,103 | 10,711 |
| 464287168 ISHARES DJ SELECT DI | AT COST | 10,407 | 12,420 |
| 367829884 GATEWAY TR | AT COST | 7,254 | 9,805 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 5,386 | 4,634 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 4,949 | 5,476 |
| 464287804 ISHARES TR S & P SMA | |||
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 85,377 | 143,837 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,501 | 8,767 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 6,190 | 9,012 |
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 7,343 | 7,589 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 10,932 | 9,731 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 23,844 | 24,018 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 6,727 | 8,159 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 14064D774 FULLTHALER BEH S/C G | AT COST | 7,395 | 8,066 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 10,637 | 11,407 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 10,012 | 10,475 |
| 47803W703 J H III DISC MID CAP | AT COST | 15,490 | 14,630 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,106 | 13,734 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 145 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 3,000 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 19 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 252 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |