| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M509 BNY MELLON MID CAP S | |||
| 05569M871 BNY MELLON INTERNATI | AT COST | 46,412 | 99,429 |
| 05569M830 BNY MELLON BOND FD C | |||
| 05569M814 BNY MELLON INTERMEDI | AT COST | 237,174 | 244,620 |
| 05587K857 BNYM INTL STCK-Y | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 31,353 | 31,472 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 56,357 | 79,076 |
| 46138G508 INVESCO SENIOR LOAN | AT COST | 12,184 | 12,180 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 48,100 | 47,329 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 814,069 | 1,076,041 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 76,983 | 77,807 |
| 464287507 ISHARES CORE S&P MID | AT COST | 211,933 | 244,860 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 90,642 | 106,840 |
| 464288281 ISHARES JPMORGAN USD | AT COST | 22,626 | 24,551 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 164,435 | 184,109 |
| 78468R622 S P D R BBG BARC HIG | AT COST | 11,082 | 11,276 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 21,937 | 23,007 |
| 05569M368 BNY MELLON CORP BOND | AT COST | 250,000 | 249,800 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL | 213 |
| ROC ADJ ON CY SALES | 39 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,526 | 3,915 | 2,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 803 | 803 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,582 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,012 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 443 | 443 | 0 |