| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 251,280 | 233,296 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 12,269 | 13,992 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 7,783 | 6,734 |
| 464287168 ISHARES DJ SELECT DI | |||
| 367829884 GATEWAY TR | AT COST | 10,553 | 14,267 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 7,297 | 8,039 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 13,959 | 16,341 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287804 ISHARES TR S & P SMA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 132,527 | 218,496 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,332 | 13,687 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 10,909 | 11,281 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 18,339 | 16,436 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 7,064 | 7,205 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 8,629 | 10,489 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 6,979 | 6,929 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 6,940 | 6,784 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 9,363 | 10,286 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 15,869 | 16,998 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,858 | 11,562 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 15,850 | 16,542 |
| 47803W703 J H III DISC MID CAP | AT COST | 24,892 | 23,498 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,675 | 23,435 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 13,711 | 13,802 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 153 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 | |
| STATE INCOME TAXES - PRINCIPAL | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 128 | 128 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 35 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 368 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |