| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 3,750 | 3,750 | 7,500 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2024-06-01 | 65,250 | 10,877 | 21,748 | 32,625 | |||
| WEBSITE | 2025-06-25 | 21,750 | 3,626 | 3,626 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOOKSHELVES | 2024-12-11 | 5,825 | 832 | 200DB | 24.49 % | 1,427 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,825 | 2,259 | 3,566 | 3,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,016 | 0 | 0 | 8,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 54,373 | 50,749 | 50,749 |
| PREPAID RENT | 8,320 | ||
| SECURITY DEPOSIT | 7,485 | 7,485 | 7,485 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 184,993 | 184,993 | ||
| Amortization | 25,374 | |||
| BANK FEES | 2,107 | 2,107 | ||
| DESIGN | 25,213 | 25,213 | ||
| EMPLOYEE BENEFITS | 55,824 | 55,824 | ||
| INSURANCE | 1,100 | 1,100 | ||
| MEALS | 578 | 578 | ||
| MISC | 2,011 | 2,011 | ||
| OFFICE SUPPLIES | 26,592 | 26,592 | ||
| PAYROLL TAXES | 37,892 | 37,892 | ||
| REIMBURSABLE EXPENSES | 2,212 | 2,212 | ||
| WEBSITE | 1,254 | 1,254 | ||
| WRITERS | 166,966 | 166,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,591 | 1,591 | 1,591 | 0 |
| PAYROLL FEES | 6,505 | 0 | 0 | 6,505 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 123,181 | 123,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,175 |