| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 534,412 | 522,052 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 29,315 | 36,302 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 14,317 | 15,328 |
| 367829884 GATEWAY TR | AT COST | 21,101 | 30,871 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 14,803 | 19,510 |
| 464287804 ISHARES TR S & P SMA | |||
| 464287168 ISHARES DJ SELECT DI | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 26,157 | 30,677 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 263,450 | 443,841 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,800 | 32,295 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 15,108 | 15,655 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 21,022 | 19,490 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 15,842 | 16,150 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 17,434 | 21,412 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 15,394 | 15,392 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 15,840 | 15,407 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 19,398 | 19,360 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 19,177 | 21,266 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 36,602 | 39,053 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,425 | 47,121 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 34,297 | 35,832 |
| 47803W703 J H III DISC MID CAP | AT COST | 53,378 | 50,443 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 55,206 | 50,395 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 30,291 | 30,851 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,103 | 0 | 1,103 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 255 | 255 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 151 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 928 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 158 | 158 | 0 |