| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99000BFQ0 O & G ROYALTY INT - | AT COST | 100,000 | 1,305 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 318,605 | 312,275 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 7,056 | 7,331 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 7,324 | 7,337 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 12,984 | 14,599 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 323,524 | 599,323 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 28,308 | 29,013 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,857 | 72,642 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 48,512 | 43,476 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 33,042 | 31,493 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 25,208 | 26,901 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 61,041 | 49,030 |
| 13161P862 CALVERT SMALL CAP FU | |||
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 22,883 | 23,024 |
| 14064D873 FULLERTHALER BEHAVIO | AT COST | 21,898 | 31,701 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 20,712 | 24,813 |
| 47803W406 JOHN HANCOCK III-DIS | |||
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 24,773 | 27,577 |
| 464287507 ISHARES CORE S&P MID | AT COST | 50,241 | 55,704 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,360 | 3,485 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 6,608 | 8,576 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 7,379 | 8,499 |
| 13161P672 CALVERT SMALL CAP FU | AT COST | 11,243 | 11,224 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 6,629 | 6,616 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 1,868 | 2,451 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,549 | 17,544 |
| 47803W703 J H III DISC MID CAP | AT COST | 27,756 | 29,481 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,725 | 1,678 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 57 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 373 | 373 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 431 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 744 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 235 | 235 | 0 |