| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 42,542 | 40,301 |
| 83002G702 SIX CIRCLES GLOBAL B | 92,868 | 82,301 |
| 83002G884 SIX CIRCLES CREDIT O | 43,462 | 45,653 |
| 92206C771 VANGUARD MORTGAGE-BA | 22,473 | 22,928 |
| 921937835 VANGUARD TOTAL BOND | 20,983 | 21,332 |
| 92203J407 VANGUARD TOTAL INTL | 90,793 | 89,440 |
| 92206C870 VANGUARD INT-TERM CO | 20,916 | 22,278 |
| 46429B267 ISHARES US TREASURY | 22,897 | 22,841 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 39,949 | 68,661 |
| 78462F103 SPDR S&P 500 ETF TRU | 219,943 | 951,960 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 182,200 | 321,559 |
| 83002G405 SIX CIRCLES INTL UNC | 139,802 | 207,307 |
| 46641Q191 JPMORGAN BETABUILDER | 45,387 | 47,498 |
| 46641Q217 JPMORGAN BETABUILDER | 46,655 | 67,821 |
| 46641Q225 JPMORGAN BETABUILDER | 23,855 | 48,081 |
| 46641Q233 JPMORGAN BETABUILDER | 28,690 | 32,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 30,202 | 31,113 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 19,406 | 22,445 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 11,040 | 11,147 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 65,891 | 65,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 55 | 55 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 55 | 55 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 3,008 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,164 |
| ROUNDING | 2 |
| COST BASIS ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 332 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,528 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 769 | 769 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 176 | 176 | 0 |