| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 50 | 0 | 50 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLIED FINANCE EXPLORER | 25,948 | 32,586 |
| CONGRESS SMALL CAP GROWTH INSTL | 23,263 | 29,627 |
| DODGE & COX STOCK | 77,280 | 89,174 |
| HARBOR CAPITAL APPREC I | 48,166 | 84,667 |
| VANGUARD FTSE EMERGING MARKETS ETF | 57,013 | 56,126 |
| VANGUARD GROWTH ETF | 188,044 | 185,875 |
| VANGUARD MID-CAP GROWTH ETF | 54,020 | 51,362 |
| VANGUARD MID-CAP VALUE ETF | 54,054 | 54,985 |
| VANGUARD SMALL CAP GROWTH ETF | 31,107 | 30,816 |
| VANGUARD SMALL CAP VALUE ETF | 30,967 | 31,345 |
| VANGUARD TAX MANAGED INTL FTSE DEV MKT ETF | 175,960 | 180,913 |
| VANGUARD VALUE ETF | 183,760 | 187,361 |
| AMERICAN CENTURY MID CAP VALUE I | 54,000 | 47,885 |
| FEDERATED HERMES MDT MID CAP GROWTH FUND | 54,000 | 49,836 |
| JPMORGAN LARGE CAP GROWTH I | 92,000 | 81,244 |
| VANGUARD EQUITY-INCOME ADM | 92,000 | 86,946 |
| AMERICAN FUNDS NEW WORLD F3 | 57,000 | 54,915 |
| GOLDMAN SACHS INTERNATIONAL EQUITY I | 84,000 | 87,649 |
| VANGUARD INTERNATIONAL GROWTH ADM | 112,435 | 78,298 |
| AMERICAN EXPRESS NATIONAL BANK 3.65% 10/04/27 | 49,937 | 49,981 |
| GOLDMAN SACHS BANK 3.80% 040726 | 49,976 | 50,001 |
| ORACLE CORPORATION 2.80% 04/01/27 | 44,264 | 44,114 |
| PHILLIPS 66 COMPANY 3.55% 10/01/26 | 44,877 | 44,877 |
| ABBVIE INC | 3,115 | 4,174 |
| ADVANCED MICRO DEVICES | 1,539 | 3,592 |
| ALPHABET INC CL A | 3,132 | 26,158 |
| AMAZON COM INC | 4,401 | 19,763 |
| AMERICAN TOWER CORP | 6,180 | 5,417 |
| AMGEN INC | 4,033 | 4,639 |
| APPLE INC | 4,993 | 29,905 |
| BERKSHIRE HATHAWAY | 6,372 | 6,265 |
| BLACKSTONE INC | 3,088 | 3,880 |
| BOSTON SCIENTIFIC | 5,031 | 4,950 |
| BROADCOM | 601 | 12,245 |
| CHENIERE ENERGY | 4,770 | 3,866 |
| CHIPOTLE MEXICAN GRILL | 4,183 | 2,990 |
| COSTCO WHOLESALE CORP | 6,918 | 6,453 |
| ECOLAB INC | 5,422 | 5,985 |
| ELI LILLY & CO | 3,211 | 11,791 |
| EXXON MOBIL | 5,555 | 6,751 |
| GE VERNOVA INC | 4,236 | 5,731 |
| GENL DYNAMICS CORP | 3,082 | 3,814 |
| GILEAD SCIENCE | 2,223 | 2,496 |
| GOLDMAN SACHS | 2,804 | 5,115 |
| HOME DEPOT INC | 3,093 | 6,781 |
| INTUIT INC | 6,764 | 6,822 |
| JOHNSON & JOHNSON | 1,850 | 2,562 |
| JPMORGAN CHASE & CO | 2,659 | 12,279 |
| META PLATFORMS INC | 1,296 | 7,200 |
| MICROSOFT CORP | 7,636 | 26,514 |
| NASDAQ INC | 5,974 | 6,448 |
| NETFLIX INC | 1,217 | 6,988 |
| NEXTERA ENERGY | 4,659 | 5,543 |
| NVIDIA CORPORATION | 5,308 | 33,757 |
| ORACLE CORP | 5,551 | 4,666 |
| PALO ALTO NETWORKS | 4,764 | 5,022 |
| PROGRESSIVE CORP OHIO | 5,337 | 4,539 |
| REPUBLIC SERVICES | 5,882 | 5,790 |
| S&P GLOBAL INC | 4,929 | 5,184 |
| SALESFORCE INC | 6,104 | 6,356 |
| SEMPRA | 3,517 | 3,387 |
| STRYKER CORP | 2,752 | 2,818 |
| TESLA INC | 3,500 | 6,378 |
| THERMO FISHER SCIENTIFIC | 5,842 | 8,087 |
| TRANE TECHNOLOGIES | 5,081 | 5,589 |
| US BANCORP COM | 3,528 | 5,093 |
| UNITEDHEALTH GP INC | 2,925 | 4,595 |
| VISA INC | 3,035 | 9,175 |
| WALMART INC | 937 | 4,569 |
| WELLS FARGO & CO | 7,108 | 8,126 |
| WILLIAMS CO | 5,057 | 5,476 |
| STATE STREET SPDR BLOOMBERG | 1,160 | 1,157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WV BUSINESS RENEWAL | 0 | 0 | 0 | |
| OFFICE EXPENSE | 314 | 0 | 314 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 1,859 | 1,859 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,965 | 2,965 | 0 |