| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 27,655 | 24,304 |
| 54401E143 LORD ABBETT SHRT DUR | 11,049 | 10,452 |
| 83002G108 SIX CIRCLES ULTR SHR | 5,802 | 5,816 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 72201F490 PIMCO INCOME FUND-IN | 5,693 | 5,287 |
| 83002G702 SIX CIRCLES GLOBAL B | 94,146 | 88,494 |
| 83002G884 SIX CIRCLES CREDIT O | 10,893 | 11,183 |
| 92203J407 VANGUARD TOTAL INTL | 6,448 | 6,378 |
| 921937835 VANGUARD TOTAL BOND | 16,185 | 16,295 |
| 92206C870 VANGUARD INT-TERM CO | 8,014 | 8,375 |
| 92206C771 VANGUARD MORTGAGE-BA | 5,489 | 5,603 |
| 46429B267 ISHARES US TREASURY | 14,010 | 13,976 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 48,147 | 162,979 |
| 83002G306 SIX CIRCLES US UNCON | 46,579 | 66,109 |
| 83002G405 SIX CIRCLES INTL UNC | 32,570 | 44,012 |
| 46641Q191 JPMORGAN BETABUILDER | 8,335 | 8,723 |
| 46641Q217 JPMORGAN BETABUILDER | 11,390 | 13,775 |
| 46641Q225 JPMORGAN BETABUILDER | 4,612 | 8,742 |
| 46641Q233 JPMORGAN BETABUILDER | 7,547 | 8,220 |
| 315911750 FIDELITY 500 INDEX F |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 7,849 | 7,964 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 4,778 | 5,538 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 2,745 | 2,751 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 16,209 | 16,177 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS WELLS | 0 | 0 | |
| XXX-XX-XXXX SEC 10 5N 67W WELD C | 0 | 1 | |
| XXX-XX-XXXX VARIOUS MI NIOBRARA | 0 | 99 | |
| XXX-XX-XXXX APEX 1,2,3, & 4 T36N | 0 | 1,872 | |
| XXX-XX-XXXX JUNIPER LEASE NIOBRA | 0 | 1 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 561 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 45 | 45 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 438 | 438 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 78 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 348 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 136 | 136 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |