| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,841 | 6,921 | 6,921 | 6,920 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 358 42 ACRES HOPE ID | 2001-10-31 | 841,500 | L | 0 | 0 | 0 | |||
| 21429 ACRES HOPE ID | 2001-10-31 | 135,700 | L | 0 | 0 | 0 | |||
| 110 ACRES HOPE ID | 2001-10-31 | 16,645 | L | 0 | 0 | 0 | |||
| 2.070 ACRES HOPE ID | 2001-10-31 | 248 | L | 0 | 0 | 0 | |||
| 147 ACRES HOPE ID | 2001-10-31 | 100 | L | 0 | 0 | 0 | |||
| HOUSEHOLD FURNISHINGS | 2001-10-31 | 2,500 | L | 7.000000000000 | 0 | 0 | 0 | ||
| TOOLS AND YARD EQUIPMENT | 2001-10-31 | 1,000 | L | 7.000000000000 | 0 | 0 | 0 | ||
| PERSONAL EFFECTS | 2001-10-31 | 750 | L | 7.000000000000 | 0 | 0 | 0 | ||
| ELECTRICAL WORK | 2006-04-13 | 2,040 | 975 | SL | 39.000000000000 | 52 | 0 | 52 | |
| WATER TANK | 2006-08-30 | 2,120 | 990 | SL | 39.000000000000 | 54 | 0 | 54 | |
| BATHROOM FIXTURES | 2006-11-06 | 4,343 | 2,017 | SL | 39.000000000000 | 111 | 0 | 111 | |
| SEPTIC TANK | 2006-10-06 | 7,897 | 3,688 | SL | 39.000000000000 | 202 | 0 | 202 | |
| WHEEL BARROW | 2006-02-06 | 128 | 128 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AIR COMPRESSOR | 2006-03-09 | 322 | 322 | SL | 7.000000000000 | 0 | 0 | 0 | |
| APPLIANCE | 2006-05-10 | 1,099 | 1,099 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT JUNE 2008 | 2008-06-27 | 17,231 | 7,293 | SL | 39.000000000000 | 442 | 0 | 442 | |
| IMPROVEMENT JULY 2008 | 2008-07-14 | 4,390 | 1,864 | SL | 39.000000000000 | 113 | 0 | 113 | |
| IMPROVEMENT NOV 2008 | 2008-11-17 | 7,549 | 3,120 | SL | 39.000000000000 | 194 | 0 | 194 | |
| IMPROVEMENT 7/30/09 | 2009-07-30 | 15,776 | 6,244 | SL | 39.000000000000 | 405 | 0 | 405 | |
| IMPROVEMENT | 2007-01-01 | 10,000 | 4,608 | SL | 39.000000000000 | 256 | 0 | 256 | |
| IMPROVEMENT | 2007-01-01 | 42,178 | 19,459 | SL | 39.000000000000 | 1,081 | 0 | 1,081 | |
| IMPROVEMENT | 2007-08-16 | 4,885 | 2,167 | SL | 39.000000000000 | 125 | 0 | 125 | |
| IMPROVEMENT | 2007-10-30 | 8,428 | 3,708 | SL | 39.000000000000 | 216 | 0 | 216 | |
| IMPROVEMENT MAY 2008 | 2008-05-28 | 4,714 | 2,007 | SL | 39.000000000000 | 121 | 0 | 121 | |
| IMPROVEMENT JULY 2008 | 2008-07-01 | 132,945 | 56,249 | SL | 39.000000000000 | 3,409 | 0 | 3,409 | |
| IMPROVEMENT JULY 2008 | 2008-07-18 | 2,016 | 854 | SL | 39.000000000000 | 52 | 0 | 52 | |
| IMPROVEMENT NOV 2008 | 2008-11-21 | 41,134 | 16,968 | SL | 39.000000000000 | 1,055 | 0 | 1,055 | |
| WEATHER STATION EQUIPMENT | 2008-09-02 | 1,373 | 1,373 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT 7/16/09 | 2009-07-16 | 10,477 | 4,147 | SL | 39.000000000000 | 269 | 0 | 269 | |
| IMPROVEMENT 10/14/09 | 2009-10-14 | 8,897 | 3,477 | SL | 39.000000000000 | 228 | 0 | 228 | |
| IMPROVEMENT 10/29/09 | 2009-10-29 | 20,920 | 8,129 | SL | 39.000000000000 | 536 | 0 | 536 | |
| IMPROVEMENT 11/02/09 | 2009-11-02 | 917 | 364 | SL | 39.000000000000 | 24 | 0 | 24 | |
| IMPROVEMENT 12/30/09 | 2009-12-30 | 14,000 | 5,385 | SL | 39.000000000000 | 359 | 0 | 359 | |
| IMPROVEMENT 6/30/09 | 2009-06-30 | 44,627 | 17,732 | SL | 39.000000000000 | 1,144 | 0 | 1,144 | |
| COLUMBIA TRACTOR | 2010-04-07 | 10,282 | 10,282 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT 1/1/10 | 2010-01-01 | 10,170 | 3,915 | SL | 39.000000000000 | 261 | 0 | 261 | |
| IMPROVEMENT JAN 2010 | 2010-01-01 | 20,466 | 7,875 | SL | 39.000000000000 | 525 | 0 | 525 | |
| IMPROVEMENT JUNE 2010 | 2010-06-30 | 1,169 | 435 | SL | 39.000000000000 | 30 | 0 | 30 | |
| IMPROVEMENT JULY 2010 | 2010-07-31 | 79,975 | 29,568 | SL | 39.000000000000 | 2,051 | 0 | 2,051 | |
| IMPROVEMENT AUG 2010 | 2010-08-31 | 2,966 | 1,089 | SL | 39.000000000000 | 76 | 0 | 76 | |
| IMPROVEMENT NOV 2010 | 2010-11-30 | 14,235 | 5,140 | SL | 39.000000000000 | 365 | 0 | 365 | |
| RIECHER PROPERTY | 2010-11-30 | 1,550 | L | 0 | 0 | 0 | |||
| PAINTING COTTAGE | 2011-05-25 | 4,735 | 1,644 | SL | 39.000000000000 | 121 | 0 | 121 | |
| PAINTING MAIN HOUSE INTERIOR AND DOORS | 2011-06-02 | 8,420 | 2,934 | SL | 39.000000000000 | 216 | 0 | 216 | |
| SCREEN PROJECTOR SOUND SYSTEM: COTTAGE | 2011-09-13 | 5,530 | 5,530 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ELECTRIC WIRING COTTAGE SOUND SYSTEM | 2011-10-19 | 2,975 | 1,001 | SL | 39.000000000000 | 76 | 0 | 76 | |
| BUILD RAISED BEDS FOR SEEDLINGS | 2011-08-12 | 12,802 | 11,445 | SL | 15.000000000000 | 853 | 0 | 853 | |
| REPAVING DRIVEWAYS | 2011-11-28 | 138,480 | 120,785 | SL | 15.000000000000 | 9,232 | 0 | 9,232 | |
| AIR CONDITIONER | 2012-05-07 | 11,859 | 3,851 | SL | 39.000000000000 | 304 | 0 | 304 | |
| CHIMNEY AND WALL OF MAIN HOUSE | 2012-08-21 | 8,212 | 2,602 | SL | 39.000000000000 | 211 | 0 | 211 | |
| POWER UPGRADE OF ALPINE HOUSE | 2012-12-18 | 7,448 | 2,292 | SL | 39.000000000000 | 191 | 0 | 191 | |
| GROUNDS IMPROVEMENT | 2012-08-16 | 29,750 | 19,577 | SL | 39.000000000000 | 763 | 0 | 763 | |
| HOPE IDAHO LAND SURVEY | 2012-10-08 | 13,395 | L | 0 | 0 | 0 | |||
| DENTON PROPERTY | 2012-11-12 | 169,550 | L | 0 | 0 | 0 | |||
| BLISSFUL ACRES PROPERTY - RAW LAND | 2012-11-07 | 170,155 | L | 0 | 0 | 0 | |||
| RIECHART PROPERTY * | 2012-06-21 | 346,958 | L | 0 | 0 | 0 | |||
| PICNIC TABLES | 2012-04-26 | 7,794 | 7,791 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BLISSFUL ACRES PROPERTY DRAIN FIELDS | 2012-11-07 | 6,000 | 4,867 | SL | 15.000000000000 | 400 | 0 | 400 | |
| BLISSFUL ACRES PROPERTY GRAVEL ACCESS | 2012-11-07 | 10,000 | 8,115 | SL | 15.000000000000 | 667 | 0 | 667 | |
| ELECTRIC RANGE AND HOOD | 2013-05-02 | 2,026 | 2,023 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISPLAY | 2013-08-01 | 1,300 | 1,300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2013-05-10 | 1,649 | 1,649 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FIRE PROTECTION INSTALLATION | 2013-09-11 | 31,170 | 23,551 | SL | 15.000000000000 | 2,078 | 0 | 2,078 | |
| HOPE IDAHO LAND SURVEY | 2013-09-11 | 8,520 | L | 0 | 0 | 0 | |||
| DENTON PROPERTY LAND SURVEY | 2013-05-22 | 5,022 | L | 0 | 0 | 0 | |||
| MAIN HOUSE IMPROVEMENTS | 2013-10-04 | 55,001 | 15,863 | SL | 39.000000000000 | 1,410 | 0 | 1,410 | |
| COUGAR CREEK SOUTH | 2014-04-03 | 151,400 | L | 0 | 0 | 0 | |||
| TAC HOUSE REPAIRS | 2014-07-18 | 13,494 | 3,604 | SL | 39.000000000000 | 346 | 0 | 346 | |
| DYNAMITE SHED REPAIRS | 2014-08-21 | 15,485 | 4,102 | SL | 39.000000000000 | 397 | 0 | 397 | |
| LOAFING SHED REPAIRS | 2014-10-21 | 20,428 | 5,327 | SL | 39.000000000000 | 524 | 0 | 524 | |
| FIREWOOD SPLITTER | 2014-05-12 | 1,060 | 1,057 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ORE CAR | 2014-05-12 | 3,085 | 3,085 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CAMERA SECURITY SYSTEM | 2014-10-20 | 3,110 | 3,110 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COUGAR CREEK NORTH | 2014-04-03 | 25,000 | L | 0 | 0 | 0 | |||
| MAIN HOUSE LAUNDRY ADDITION | 2015-11-09 | 78,474 | 18,443 | SL | 39.000000000000 | 2,012 | 0 | 2,012 | |
| TUNNEL IMPROVEMENT PROJECT | 2016-12-01 | 118,627 | 47,942 | SL | 20.000000000000 | 5,931 | 0 | 5,931 | |
| PRECISION CHEMICAL | 2016-05-09 | 4,938 | 4,935 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TUNNEL IMPROVEMENT PROJECT | 2017-09-15 | 49,766 | 18,245 | SL | 20.000000000000 | 2,488 | 0 | 2,488 | |
| WATER STORAGE TANKS | 2017-03-29 | 9,438 | 3,658 | SL | 20.000000000000 | 472 | 0 | 472 | |
| NEW PUMPS @ UPPER SPRING & MAIN HOUSE | 2017-10-22 | 5,445 | 5,445 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2018 BOBCAT E45 BOBCAT EXACAVATOR MINI/COMPAC | 2018-06-29 | 115,613 | 107,354 | SL | 7.000000000000 | 8,259 | 0 | 8,259 | |
| 2007 FORD 4X4 AXLE DUMP TRUCK | 2018-12-06 | 67,500 | 58,662 | SL | 7.000000000000 | 8,838 | 0 | 8,838 | |
| 2020 6X12 BIG TANDEM AXLE DUMP TRAILER | 2019-12-31 | 6,192 | 4,425 | SL | 7.000000000000 | 885 | 0 | 885 | |
| 2020 5X8 BIG TEX SINGLE AXLE DUMP TRAILER | 2019-12-31 | 4,194 | 2,995 | SL | 7.000000000000 | 599 | 0 | 599 | |
| LANDSCAPE BUCKET FOR THE EXCAVATOR | 2020-06-09 | 1,655 | 1,082 | SL | 7.000000000000 | 236 | 0 | 236 | |
| BULLDOZER FOR MR PROJECT | 2020-06-06 | 5,009 | 3,281 | SL | 7.000000000000 | 716 | 0 | 716 | |
| MEADOW RANCH PROJECT PHASE 1 | 2022-01-11 | 444,163 | 34,167 | SL | 39.000000000000 | 11,389 | 0 | 11,389 | |
| BULLDOZER FOR MR PROJECT | 2020-06-27 | 3,683 | 2,367 | SL | 7.000000000000 | 526 | 0 | 526 | |
| BLISSFUL ACRES ENTRY GRAVEL AND GRADING | 2022-04-21 | 28,670 | 1,960 | SL | 39.000000000000 | 735 | 0 | 735 | |
| CHIPPER | 2023-03-30 | 65,487 | 16,371 | SL | 7.000000000000 | 9,355 | 0 | 9,355 | |
| SIDING/DRYWALL/DECKS | 2023-05-15 | 6,810 | 291 | SL | 39.000000000000 | 175 | 0 | 175 | |
| SIDING/DRYWALL/DECKS | 2023-07-03 | 1,596 | 61 | SL | 39.000000000000 | 41 | 0 | 41 | |
| KITCHEN FLOORING | 2023-06-21 | 8,695 | 2,609 | SL | 5.000000000000 | 1,739 | 0 | 1,739 | |
| MEADOW RANCH PROJECT PHASE 2 | 2024-08-01 | 189,366 | 2,023 | SL | 39.000000000000 | 4,856 | 0 | 4,856 | |
| DENTON SLOUGH HWY APPROACH | 2023-01-20 | 7,548 | 964 | SL | 15.000000000000 | 503 | 0 | 503 | |
| 2012 F250 TRUCK | 2024-06-05 | 48,097 | 4,008 | SL | 7.000000000000 | 6,871 | 0 | 6,871 | |
| CISTERN | 2025-10-15 | 31,250 | SL | 15.000000000000 | 521 | 0 | 521 | ||
| JOHN DEERE TRACTOR | 2025-09-15 | 59,000 | SL | 7.000000000000 | 2,810 | 0 | 2,810 | ||
| SHOP BATHROOM | 2025-11-15 | 11,740 | SL | 39.000000000000 | 50 | 0 | 50 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BELLSOUTH TELECOMM BONDS | 46,778 | 46,778 |
| ENTERPRISE SERVICES LLC | 10,583 | 10,583 |
| DUKE CAPITAL CORP | 42,863 | 42,863 |
| INTEL CORP | 57,204 | 57,204 |
| KOHLS CORPORATION | 19,773 | 19,773 |
| BOEING CO | 53,834 | 53,834 |
| CITIGROUP INC | 6,410 | 6,410 |
| VERIZON MARYLAND INC | 49,840 | 49,840 |
| PRUDENTIAL FINANCIAL INC | 78,519 | 78,519 |
| WYETH | 56,115 | 56,115 |
| GE CAPITAL INTERNOTES | 15,371 | 15,371 |
| WESTERN UNION CO (DUE 2036) | 78,117 | 78,117 |
| HOWMET AEROSPACE INC | 54,056 | 54,056 |
| JOHNSON & JOHNSON | 44,543 | 44,543 |
| GOLDMAN SACHS GROUP INC | 83,728 | 83,728 |
| CISCO SYSTEMS INC | 51,823 | 51,823 |
| WESTERN UNION CO/THE (DUE 2040) | 61,469 | 61,469 |
| KRAFT FOODS GRP INC | 9,176 | 9,176 |
| CBS CORP | 36,858 | 36,858 |
| DOW CHEMICAL CO/THE | 19,790 | 19,790 |
| AT&T INC | 134,982 | 134,982 |
| PARAMOUNT GLOBAL | 18,117 | 18,117 |
| MOTOROLA SOLUTIONS INC | 24,355 | 24,355 |
| HP ENTERPRISE CO | 115,845 | 115,845 |
| LEHMAN BROS HLDG INC | 10 | 10 |
| PRUDENTIAL FINL INC NOTES | 56,019 | 56,019 |
| CITIGROUP INC MEDIUM TERM SR | 100,092 | 100,092 |
| US BANCORP MEDIUM TERM NTS | 101,036 | 101,036 |
| WELLS FARGO & CO SR GLOBAL NTS | 79,023 | 79,023 |
| MICROSOFT CORP NOTE 3.50% | 94,428 | 94,428 |
| ORACLE CORP NOTE | 86,349 | 86,349 |
| MICROSOFT CORP NOTE 5.20% | 130,989 | 130,989 |
| AT&T INC NT | 196,894 | 196,894 |
| MICROSOFT CORP NOTE 4.50% | 72,854 | 72,854 |
| INTEL CORP SR NT | 81,317 | 81,317 |
| AT&T INC NOTE 4.80% | 88,196 | 88,196 |
| JPMORGAN CHASE & CO MEDIUM | 98,499 | 98,499 |
| GOLDMAN SACHS GROUP INC SER N | 97,752 | 97,752 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS COM | 3,503 | 3,503 |
| VODAFONE GROUP PLC NEW | 2,351 | 2,351 |
| ABBVIE INC | 228,490 | 228,490 |
| CHEVRON CORP | 152,410 | 152,410 |
| CROWDSTRIKE HLDS INC | 83,439 | 83,439 |
| FORD MOTOR CO DEL | 262,400 | 262,400 |
| HEALTHPEAK PPTYS INC | 128,640 | 128,640 |
| PFIZER INC | 249,000 | 249,000 |
| UNITED PARCEL SERVICE INC CI B | 99,190 | 99,190 |
| VERIZON COMMUNICATIONS | 285,110 | 285,110 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FT BUILD AMERICA BONDS SER 26 | FMV | 23,958 | 23,958 |
| VK BLD AMERICA BDS INCM TR 11 | FMV | 15,170 | 15,170 |
| VK BLD AMER BONDS INCM TR 26 | FMV | 24,510 | 24,510 |
| VK INSURED INCOME TR SER 101 | FMV | 12,481 | 12,481 |
| VK LONG TERM INVT GRADE TR 54 | FMV | 40,543 | 40,543 |
| INVSC PREFERRED | FMV | 157,956 | 157,956 |
| ISHARS TRUST ETF | FMV | 167,648 | 167,648 |
| AMERICAN BOND FUND OF AMER A | FMV | 79,421 | 79,421 |
| AMERICAN CAPITAL WORLD BOND A | FMV | 45,786 | 45,786 |
| AMERICAN HIGH-INCOME TRUST A | FMV | 164,362 | 164,362 |
| AMERICAN INC FUND OF AMER A | FMV | 396,631 | 396,631 |
| AMERICAN INT BD FD OF AMER A | FMV | 73,815 | 73,815 |
| AMERICAN INVEST CO OF AMER A | FMV | 649,255 | 649,255 |
| C&S PREFERRED SECS & INCOME A | FMV | 267,350 | 267,350 |
| FEDERATED PRIME CASH OBLGS WS | FMV | 316,989 | 316,989 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 358 42 ACRES HOPE ID | 841,500 | 0 | 841,500 | 841,500 |
| 21429 ACRES HOPE ID | 135,700 | 0 | 135,700 | 135,700 |
| 110 ACRES HOPE ID | 16,645 | 0 | 16,645 | 16,645 |
| 2.070 ACRES HOPE ID | 248 | 0 | 248 | 248 |
| 147 ACRES HOPE ID | 100 | 0 | 100 | 100 |
| HOUSEHOLD FURNISHINGS | 2,500 | 0 | 2,500 | 2,500 |
| TOOLS AND YARD EQUIPMENT | 1,000 | 0 | 1,000 | 1,000 |
| PERSONAL EFFECTS | 750 | 0 | 750 | 750 |
| ELECTRICAL WORK | 2,040 | 1,027 | 1,013 | 1,013 |
| WATER TANK | 2,120 | 1,044 | 1,076 | 1,076 |
| BATHROOM FIXTURES | 4,343 | 2,128 | 2,215 | 2,215 |
| SEPTIC TANK | 7,897 | 3,890 | 4,007 | 4,007 |
| WHEEL BARROW | 128 | 128 | 0 | 0 |
| AIR COMPRESSOR | 322 | 322 | 0 | 0 |
| APPLIANCE | 1,099 | 1,099 | 0 | 0 |
| IMPROVEMENT JUNE 2008 | 17,231 | 7,735 | 9,496 | 9,496 |
| IMPROVEMENT JULY 2008 | 4,390 | 1,977 | 2,413 | 2,413 |
| IMPROVEMENT NOV 2008 | 7,549 | 3,314 | 4,235 | 4,235 |
| IMPROVEMENT 7/30/09 | 15,776 | 6,649 | 9,127 | 9,127 |
| IMPROVEMENT | 10,000 | 4,864 | 5,136 | 5,136 |
| IMPROVEMENT | 42,178 | 20,540 | 21,638 | 21,638 |
| IMPROVEMENT | 4,885 | 2,292 | 2,593 | 2,593 |
| IMPROVEMENT | 8,428 | 3,924 | 4,504 | 4,504 |
| IMPROVEMENT MAY 2008 | 4,714 | 2,128 | 2,586 | 2,586 |
| IMPROVEMENT JULY 2008 | 132,945 | 59,658 | 73,287 | 73,287 |
| IMPROVEMENT JULY 2008 | 2,016 | 906 | 1,110 | 1,110 |
| IMPROVEMENT NOV 2008 | 41,134 | 18,023 | 23,111 | 23,111 |
| WEATHER STATION EQUIPMENT | 1,373 | 1,373 | 0 | 0 |
| IMPROVEMENT 7/16/09 | 10,477 | 4,416 | 6,061 | 6,061 |
| IMPROVEMENT 10/14/09 | 8,897 | 3,705 | 5,192 | 5,192 |
| IMPROVEMENT 10/29/09 | 20,920 | 8,665 | 12,255 | 12,255 |
| IMPROVEMENT 11/02/09 | 917 | 388 | 529 | 529 |
| IMPROVEMENT 12/30/09 | 14,000 | 5,744 | 8,256 | 8,256 |
| IMPROVEMENT 6/30/09 | 44,627 | 18,876 | 25,751 | 25,751 |
| COLUMBIA TRACTOR | 10,282 | 10,282 | 0 | 0 |
| IMPROVEMENT 1/1/10 | 10,170 | 4,176 | 5,994 | 5,994 |
| IMPROVEMENT JAN 2010 | 20,466 | 8,400 | 12,066 | 12,066 |
| IMPROVEMENT JUNE 2010 | 1,169 | 465 | 704 | 704 |
| IMPROVEMENT JULY 2010 | 79,975 | 31,619 | 48,356 | 48,356 |
| IMPROVEMENT AUG 2010 | 2,966 | 1,165 | 1,801 | 1,801 |
| IMPROVEMENT NOV 2010 | 14,235 | 5,505 | 8,730 | 8,730 |
| RIECHER PROPERTY | 1,550 | 0 | 1,550 | 1,550 |
| PAINTING COTTAGE | 4,735 | 1,765 | 2,970 | 2,970 |
| PAINTING MAIN HOUSE INTERIOR AND DOORS | 8,420 | 3,150 | 5,270 | 5,270 |
| SCREEN PROJECTOR SOUND SYSTEM: COTTAGE | 5,530 | 5,530 | 0 | 0 |
| ELECTRIC WIRING COTTAGE SOUND SYSTEM | 2,975 | 1,077 | 1,898 | 1,898 |
| BUILD RAISED BEDS FOR SEEDLINGS | 12,802 | 12,298 | 504 | 504 |
| REPAVING DRIVEWAYS | 138,480 | 130,017 | 8,463 | 8,463 |
| AIR CONDITIONER | 11,859 | 4,155 | 7,704 | 7,704 |
| CHIMNEY AND WALL OF MAIN HOUSE | 8,212 | 2,813 | 5,399 | 5,399 |
| POWER UPGRADE OF ALPINE HOUSE | 7,448 | 2,483 | 4,965 | 4,965 |
| GROUNDS IMPROVEMENT | 29,750 | 20,340 | 9,410 | 9,410 |
| HOPE IDAHO LAND SURVEY | 13,395 | 0 | 13,395 | 13,395 |
| DENTON PROPERTY | 169,550 | 0 | 169,550 | 169,550 |
| BLISSFUL ACRES PROPERTY - RAW LAND | 170,155 | 0 | 170,155 | 170,155 |
| RIECHART PROPERTY * | 346,958 | 0 | 346,958 | 346,958 |
| PICNIC TABLES | 7,794 | 7,791 | 3 | 3 |
| BLISSFUL ACRES PROPERTY DRAIN FIELDS | 6,000 | 5,267 | 733 | 733 |
| BLISSFUL ACRES PROPERTY GRAVEL ACCESS | 10,000 | 8,782 | 1,218 | 1,218 |
| ELECTRIC RANGE AND HOOD | 2,026 | 2,023 | 3 | 3 |
| DISPLAY | 1,300 | 1,300 | 0 | 0 |
| REFRIGERATOR | 1,649 | 1,649 | 0 | 0 |
| FIRE PROTECTION INSTALLATION | 31,170 | 25,629 | 5,541 | 5,541 |
| HOPE IDAHO LAND SURVEY | 8,520 | 0 | 8,520 | 8,520 |
| DENTON PROPERTY LAND SURVEY | 5,022 | 0 | 5,022 | 5,022 |
| MAIN HOUSE IMPROVEMENTS | 55,001 | 17,273 | 37,728 | 37,728 |
| COUGAR CREEK SOUTH | 151,400 | 0 | 151,400 | 151,400 |
| TAC HOUSE REPAIRS | 13,494 | 3,950 | 9,544 | 9,544 |
| DYNAMITE SHED REPAIRS | 15,485 | 4,499 | 10,986 | 10,986 |
| LOAFING SHED REPAIRS | 20,428 | 5,851 | 14,577 | 14,577 |
| FIREWOOD SPLITTER | 1,060 | 1,057 | 3 | 3 |
| ORE CAR | 3,085 | 3,085 | 0 | 0 |
| CAMERA SECURITY SYSTEM | 3,110 | 3,110 | 0 | 0 |
| COUGAR CREEK NORTH | 25,000 | 0 | 25,000 | 25,000 |
| MAIN HOUSE LAUNDRY ADDITION | 78,474 | 20,455 | 58,019 | 58,019 |
| TUNNEL IMPROVEMENT PROJECT | 118,627 | 53,873 | 64,754 | 64,754 |
| PRECISION CHEMICAL | 4,938 | 4,935 | 3 | 3 |
| TUNNEL IMPROVEMENT PROJECT | 49,766 | 20,733 | 29,033 | 29,033 |
| WATER STORAGE TANKS | 9,438 | 4,130 | 5,308 | 5,308 |
| NEW PUMPS @ UPPER SPRING & MAIN HOUSE | 5,445 | 5,445 | 0 | 0 |
| 2018 BOBCAT E45 BOBCAT EXACAVATOR MINI/COMPAC | 115,613 | 115,613 | 0 | 0 |
| 2007 FORD 4X4 AXLE DUMP TRUCK | 67,500 | 67,500 | 0 | 0 |
| 2020 6X12 BIG TANDEM AXLE DUMP TRAILER | 6,192 | 5,310 | 882 | 882 |
| 2020 5X8 BIG TEX SINGLE AXLE DUMP TRAILER | 4,194 | 3,594 | 600 | 600 |
| LANDSCAPE BUCKET FOR THE EXCAVATOR | 1,655 | 1,318 | 337 | 337 |
| BULLDOZER FOR MR PROJECT | 5,009 | 3,997 | 1,012 | 1,012 |
| MEADOW RANCH PROJECT PHASE 1 | 444,163 | 45,556 | 398,607 | 398,607 |
| BULLDOZER FOR MR PROJECT | 3,683 | 2,893 | 790 | 790 |
| BLISSFUL ACRES ENTRY GRAVEL AND GRADING | 28,670 | 2,695 | 25,975 | 25,975 |
| CHIPPER | 65,487 | 25,726 | 39,761 | 39,761 |
| SIDING/DRYWALL/DECKS | 6,810 | 466 | 6,344 | 6,344 |
| SIDING/DRYWALL/DECKS | 1,596 | 102 | 1,494 | 1,494 |
| KITCHEN FLOORING | 8,695 | 4,348 | 4,347 | 4,347 |
| MEADOW RANCH PROJECT PHASE 2 | 189,366 | 6,879 | 182,487 | 182,487 |
| DENTON SLOUGH HWY APPROACH | 7,548 | 1,467 | 6,081 | 6,081 |
| 2012 F250 TRUCK | 48,097 | 10,879 | 37,218 | 37,218 |
| CISTERN | 31,250 | 521 | 30,729 | 30,729 |
| JOHN DEERE TRACTOR | 59,000 | 2,810 | 56,190 | 56,190 |
| SHOP BATHROOM | 11,740 | 50 | 11,690 | 11,690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,180 | 1,180 | 1,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 32,348 | 0 | 0 | 32,348 |
| BANK FEES | 142 | 0 | 0 | 142 |
| REPAIRS AND MAINTENANCE | 5,496 | 0 | 0 | 5,496 |
| SUPPLIES | 11,725 | 0 | 0 | 11,725 |
| OFFICE EXPENSE | 1,532 | 0 | 0 | 1,532 |
| SOFTWARE | 2,367 | 0 | 0 | 2,367 |
| SILVICULTURE EXPENSES | 103,090 | 0 | 0 | 103,090 |
| EQUIPMENTAL RENTAL | 6,800 | 0 | 0 | 6,800 |
| SMALL TOOLS | 11,457 | 0 | 0 | 11,457 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS AND LOSSES | 221,998 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNDEPOSITED PAYROLL TAX WITHHOLDING | 188 | 470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 11,109 | 0 | 0 | 11,109 |
| PAYROLL TAX | 1,596 | 115 | 115 | 1,481 |
| MISCELLANEOUS TAXES AND LICENSES | 718 | 0 | 0 | 718 |
| FEDERAL TAXES | 13,575 | 0 | 0 | 13,575 |