| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 20,749 | 19,587 |
| 83002G702 SIX CIRCLES GLOBAL B | 46,119 | 41,049 |
| 83002G884 SIX CIRCLES CREDIT O | 22,033 | 22,581 |
| 92206C771 VANGUARD MORTGAGE-BA | 11,121 | 11,346 |
| 921937835 VANGUARD TOTAL BOND | 10,401 | 10,666 |
| 92203J407 VANGUARD TOTAL INTL | 44,900 | 44,261 |
| 92206C870 VANGUARD INT-TERM CO | 10,389 | 11,055 |
| 46429B267 ISHARES US TREASURY | 11,310 | 11,282 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 21,993 | 33,707 |
| 78462F103 SPDR S&P 500 ETF TRU | 126,240 | 475,298 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 102,155 | 160,048 |
| 83002G405 SIX CIRCLES INTL UNC | 73,013 | 101,130 |
| 46641Q191 JPMORGAN BETABUILDER | 22,483 | 23,529 |
| 46641Q217 JPMORGAN BETABUILDER | 24,409 | 32,230 |
| 46641Q225 JPMORGAN BETABUILDER | 12,436 | 23,901 |
| 46641Q233 JPMORGAN BETABUILDER | 15,824 | 17,566 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 15,081 | 15,370 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 9,642 | 11,112 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 5,466 | 5,518 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 32,623 | 32,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX TRIPLETT, 47/162 IN | 0 | 1 | |
| XXX-XX-XXXX PETERS CREEK, .5 INT | 0 | 1 | |
| XXX-XX-XXXX SPRING CREEK 1/16 I | 0 | 8,831 | |
| XXX-XX-XXXX MCKOWN CREEK, 1/12 I | 0 | 1 | |
| XXX-XX-XXXX HENRY FORK,1/12 INT | 0 | 1 | |
| XXX-XX-XXXX LAUREL, 1/4 INT IN 4 | 0 | 1 | |
| XXX-XX-XXXX RUSH CREEK, 1/2 INT | 0 | 1 | |
| XXX-XX-XXXX GREEN CREEK, 1/12 IN | 0 | 1 | |
| XXX-XX-XXXX GREEN CREEK, 1/12 IN | 0 | 1 | |
| XXX-XX-XXXX GREEN CREEK, 1/12 IN | 0 | 1 | |
| XXX-XX-XXXX HENRY FORK, 1/4 INT | 0 | 1 | |
| XXX-XX-XXXX SPRING CREEK, 1/16 I | 0 | 1 | |
| XXX-XX-XXXX LITTLE CREEK, 1/16 I | 0 | 1 | |
| XXX-XX-XXXX SHAMBLIN RUN, 1/16 I | 0 | 1 | |
| XXX-XX-XXXX LAUREL, 1/14 IN 337 | 0 | 1 | |
| XXX-XX-XXXX POCA RIVER, 1/8 INT | 0 | 1 | |
| XXX-XX-XXXX LAUREL FORK, 1/32 IN | 0 | 1 | |
| XXX-XX-XXXX 45AC TRACT ON LAUREL | 0 | 1 | |
| XXX-XX-XXXX 58AC TRACT ON RUSH C | 0 | 1 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 1,499 |
| ROUNDING ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY - OTHER EXPENSES | 202 | 202 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,160 | 2,160 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 177 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 604 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 369 | 369 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |