| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828K74 US TREAS 2% 08/15/25 | ||
| 912828J27 US TREAS 2% 02/15/25 | ||
| 912828P46 US TREAS 1.625% 02/1 | 6,632 | 6,983 |
| 912828R36 US TREAS 1.625% 05/1 | 6,616 | 6,951 |
| 912828V98 US TREAS 2.25% 02/15 | 6,894 | 6,903 |
| 912828XB1 US TREAS 2.125% 05/1 | ||
| 92203J308 VANGUARD TTL INTL BN | 190,967 | 169,218 |
| 54401E143 LORD ABBETT SHRT DUR | 111,982 | 106,617 |
| 83002G108 SIX CIRCLES ULTR SHR | 47,520 | 48,116 |
| 9128282R0 US TREAS 2.25% 08/15 | 14,299 | 14,708 |
| 72201F490 PIMCO INCOME FUND-IN | 70,915 | 68,681 |
| 9128283F5 US TREAS 2.25% 11/15 | 9,398 | 8,800 |
| 9128284N7 US TREAS 2.875% 05/1 | 5,160 | 4,929 |
| 9128285M8 US TREAS 3.125% 11/1 | 5,266 | 4,944 |
| 9128286B1 US TREAS 2.625% 02/1 | 4,959 | 4,862 |
| 9128286T2 US TREAS 2.375% 05/1 | 7,217 | 6,730 |
| 83002G884 SIX CIRCLES CREDIT O | 111,440 | 116,646 |
| 9128284V9 US TREAS 2.875% 08/1 | 5,919 | 4,920 |
| 912828YB0 US TREAS 1.625% 08/1 | 9,989 | 9,335 |
| 912828YS3 US TREAS 1.75% 11/15 | 5,490 | 4,669 |
| 912828Z94 US TREAS 1.5% 02/15/ | 5,283 | 4,593 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 7,498 | 7,020 |
| 91282CAE1 US TREAS 0.625% 08/1 | 7,448 | 6,961 |
| 91282CAV3 US TREAS 0.875% 11/1 | 7,808 | 6,993 |
| 92203J407 VANGUARD TOTAL INTL | 161,387 | 150,034 |
| 83002G702 SIX CIRCLES GLOBAL B | 903,718 | 869,563 |
| 9128283W8 US TREAS 2.75% 02/15 | 5,540 | 4,925 |
| 91282CBC4 US TREAS 0.375% 12/3 | ||
| 91282CBH3 US TREAS 0.375% 01/3 | 1,968 | 1,995 |
| 91282CCS8 US TREAS 1.25% 08/15 | 8,104 | 7,841 |
| 921937827 VANGUARD SHORT-TERM | 82 | 79 |
| 912828U24 US TREAS 2% 11/15/26 | 5,544 | 5,921 |
| 91282CBL4 US TREAS 1.125% 02/1 | 8,420 | 7,924 |
| 91282CCB5 US TREAS 1.625% 05/1 | 7,802 | 7,167 |
| 91282CDJ7 US TREAS 1.375% 11/1 | 8,545 | 7,839 |
| 91282CDY4 US TREAS 1.875% 02/1 | 3,321 | 3,567 |
| 9128282A7 US TREAS 1.5% 08/15/ | 7,335 | 7,899 |
| 91282CBS9 US TREAS 1.25% 03/31 | 9,881 | 10,469 |
| 91282CCR0 US TREAS 1% 07/31/28 | 9,560 | 10,321 |
| 91282CDL2 US TREAS 1.5% 11/30/ | 1,733 | 1,888 |
| 91282CDZ1 US TREAS 1.5% 02/15/ | ||
| 91282CEC1 US TREAS 1.875% 02/2 | 6,427 | 6,871 |
| 91282CFJ5 US TREAS 3.125% 08/3 | 938 | 983 |
| 92206C870 VANGUARD INT-TERM CO | 83,086 | 86,514 |
| 91282CFF3 US TREAS 2.75% 08/15 | 7,996 | 8,389 |
| 91282CFV8 US TREAS 4.125% 11/1 | 5,064 | 5,057 |
| 91282CFY2 US TREAS 3.875% 11/3 | 7,836 | 8,067 |
| 91282CGM7 US TREAS 3.5% 02/15/ | 4,864 | 4,859 |
| 91282CHC8 US TREAS 3.375% 05/1 | 4,627 | 4,807 |
| 91282CHT1 US TREAS 3.875% 08/1 | 4,961 | 4,958 |
| 91282CJJ1 US TREAS 4.5% 11/15/ | 5,226 | 5,163 |
| 91282CJZ5 US TREAS 4% 02/15/34 | 1,932 | 1,994 |
| 91282CFT3 US TREAS 4% 10/31/29 | 6,045 | 6,079 |
| 91282CKQ3 US TREAS 4.375% 05/1 | 4,934 | 5,110 |
| 91282CLF6 US TREAS 3.875% 08/1 | 4,739 | 4,923 |
| 91282CLW9 US TREAS 4.25% 11/15 | 5,917 | 6,063 |
| 921937835 VANGUARD TOTAL BOND | 171,611 | 172,583 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,720 | 12,586 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 532457108 ELI LILLY AND COMPAN | 873 | 12,896 |
| 548661107 LOWE'S COS INC | 10,650 | 17,122 |
| 594918104 MICROSOFT CORP | 3,340 | 85,601 |
| 609207105 MONDELEZ INTERNATION | 2,000 | 4,952 |
| 617446448 MORGAN STANLEY | 2,712 | 23,434 |
| 713448108 PEPSICO INC | 5,246 | 8,037 |
| 882508104 TEXAS INSTRUMENTS IN | 7,166 | 17,176 |
| 949746101 WELLS FARGO & CO | 6,916 | 21,716 |
| 02079K107 ALPHABET INC-CL C | 2,463 | 54,287 |
| 30303M102 META PLATFORMS INC-C | 6,361 | 50,167 |
| 57636Q104 MASTERCARD INC - A | 951 | 29,686 |
| 65339F101 NEXTERA ENERGY INC | 6,490 | 12,925 |
| 78462F103 SPDR S&P 500 ETF TRU | 192,333 | 666,918 |
| 91324P102 UNITEDHEALTH GROUP I | 1,991 | 17,496 |
| 94106B101 WASTE CONNECTIONS IN | 2,282 | 8,067 |
| 023135106 AMAZON.COM INC | 4,537 | 57,474 |
| 037833100 APPLE INC | 2,108 | 67,693 |
| 060505104 BANK OF AMERICA CORP | 3,544 | 20,075 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 3,741 | 105,373 |
| 025816109 AMERICAN EXPRESS CO | 4,359 | 15,908 |
| 315911750 FIDELITY 500 INDEX F | 13,910 | 15,598 |
| 83002G306 SIX CIRCLES US UNCON | 453,362 | 717,626 |
| 83002G405 SIX CIRCLES INTL UNC | 333,799 | 477,357 |
| 00287Y109 ABBVIE INC | 6,511 | 20,793 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 9,785 | 13,753 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 6,551 | 21,421 |
| 461202103 INTUIT INC | 8,916 | 8,611 |
| 883556102 THERMO FISHER SCIENT | 9,981 | 13,327 |
| N07059210 ASML HOLDING NV-NY R | 1,754 | 6,419 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 3,906 | 6,899 |
| 363576109 ARTHUR J GALLAGHER & | 5,307 | 9,834 |
| 43300A203 HILTON WORLDWIDE HOL | 5,162 | 11,777 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 58,036 | 60,326 |
| 46641Q217 JPMORGAN BETABUILDER | 129,090 | 172,750 |
| 46641Q225 JPMORGAN BETABUILDER | 58,549 | 111,507 |
| 46641Q233 JPMORGAN BETABUILDER | 68,260 | 73,640 |
| 679580100 OLD DOMINION FREIGHT | 5,674 | 6,429 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 5,290 | 13,059 |
| 30231G102 EXXON MOBIL CORP | 8,397 | 19,134 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 5,359 | 10,475 |
| 78409V104 S&P GLOBAL INC | 7,090 | 10,452 |
| 573284106 MARTIN MARIETTA MATE | 6,945 | 10,585 |
| 842587107 THE SOUTHERN COMPANY | 12,670 | 15,260 |
| 863667101 STRYKER CORP | 7,978 | 9,490 |
| 872540109 TJX COMPANIES INC | 4,950 | 9,524 |
| G54950103 LINDE PLC | 4,743 | 12,792 |
| 11135F101 BROADCOM INC | 19,872 | 29,072 |
| 127387108 CADENCE DESIGN SYS I | 6,434 | 6,564 |
| 254687106 WALT DISNEY CO/THE | 14,297 | 14,335 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 9,488 | 9,325 |
| 126408103 CSX CORP | 10,521 | 10,658 |
| 26884L109 EQT CORP | 9,275 | 8,898 |
| 278865100 ECOLAB INC | 11,952 | 11,813 |
| 29364G103 ENTERGY CORP | 6,005 | 5,916 |
| 443201108 HOWMET AEROSPACE INC | 10,963 | 14,556 |
| 478160104 JOHNSON & JOHNSON | 16,799 | 21,316 |
| 81762P102 SERVICENOW INC | 10,286 | 8,425 |
| 874039100 TAIWAN SEMICONDUCTOR | 9,663 | 13,067 |
| 931142103 WALMART INC | 8,190 | 9,358 |
| G8994E103 TRANE TECHNOLOGIES P | 12,232 | 12,065 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 78,154 | 79,912 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 50,695 | 58,483 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 29,474 | 29,084 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 124,310 | 124,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX WALTER COMPANY | 75 | 75 | 8,400 |
| XXX-XX-XXXX T&NO RR SVY JEFFERSO | 0 | 1 | |
| XXX-XX-XXXX T&NO RR SVY JEFFERSO | 0 | 1 | |
| XXX-XX-XXXX T&NO RR SVY JEFFERSO | 0 | 1 | |
| XXX-XX-XXXX T&NO RR SVY ET JEFFE | 0 | 1 | |
| XXX-XX-XXXX 160 AC BEING E/2 W/2 | 0 | 1 | |
| XXX-XX-XXXX WM BAIRD SVY WALLER | 0 | 1 | |
| XXX-XX-XXXX B T ARCHER SVY BRAZO | 0 | 1 | |
| XXX-XX-XXXX J GRIGSBY SVY DALLAS | 0 | 1 | |
| XXX-XX-XXXX 160.00 AC J M VILLAR | 0 | 1 | |
| XXX-XX-XXXX J PEREZ SVY HENDERSO | 0 | 1 | |
| XXX-XX-XXXX J PEREZ SVY VAN ZAND | 0 | 1 | |
| XXX-XX-XXXX 245.52 AC MAY PETROL | 0 | 1 | |
| XXX-XX-XXXX 359 AC BEING 100.45 | 0 | 1 | |
| XXX-XX-XXXX B FRANKS SVY GALVEST | 0 | 1 | |
| XXX-XX-XXXX 80 AC S HORTON SVY, | 0 | 1 | |
| XXX-XX-XXXX WESTBURY FM GAS UT J | 0 | 1 | |
| XXX-XX-XXXX T&L SVY GALVESTON CO | 0 | 1 | |
| XXX-XX-XXXX T&NO RR SVY 27 JEFFE | 0 | 1 | |
| XXX-XX-XXXX M LAZARINE SVY JEFFE | 0 | 6,647 | |
| XXX-XX-XXXX T&NO RR SVY ET JEFFE | 0 | 1 | |
| XXX-XX-XXXX EASLEY SVY ETC JEFFE | 0 | 1 | |
| XXX-XX-XXXX EASLEY SVY ETC JEFFE | 0 | 1 | |
| XXX-XX-XXXX D EASLEY SVY JEFFERS | 0 | 1 | |
| XXX-XX-XXXX EASLEY SVY ETC JEFFE | 0 | 1 | |
| XXX-XX-XXXX BEAD FARM CO | 1,250 | 1,250 | 110,100 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 2,908 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT- AD VALEROM TAX | 148 | 148 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,221 | 2,221 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,017 |
| AI POSTING DATE BEFORE TAX YEAR | 23 |
| COST BASIS ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 134 | 134 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,134 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 383 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,475 | 1,475 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 411 | 411 | 0 |