| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 12,182 | 12,675 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 23,687 | 27,050 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 14,467 | 14,503 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 57,267 | 53,755 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 109,195 | 88,814 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 89,670 | 80,738 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 59,984 | 58,752 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 112,823 | 135,621 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 45,062 | 50,420 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 607,000 | 1,110,973 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 47,629 | 47,704 |
| 13161P862 CALVERT SMALL CAP FU | |||
| 14064D873 FULLERTHALER BEHAVIO | AT COST | 40,549 | 57,858 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 39,377 | 46,135 |
| 464287226 ISHARES BARCLAYS AGG | |||
| 47803W406 JOHN HANCOCK III-DIS | |||
| 05569M830 BNY MELLON BOND FUND | AT COST | 567,307 | 573,555 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 45,181 | 50,362 |
| 464287507 ISHARES CORE S&P MID | AT COST | 97,810 | 108,240 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 6,140 | 6,370 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 12,040 | 15,626 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 13,657 | 15,746 |
| 13161P672 CALVERT SMALL CAP FU | AT COST | 22,093 | 21,777 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 11,618 | 11,595 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 3,533 | 4,645 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,804 | 31,795 |
| 47803W703 J H III DISC MID CAP | AT COST | 48,737 | 51,757 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,051 | 2,967 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 234 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 695 | 695 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 935 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,492 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 438 | 438 | 0 |