| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 91324P102 UNITED HEALTH GROUP | AT COST | 23,054 | 41,594 |
| 929089100 VOYA FINANCIAL INC | AT COST | 28,883 | 43,204 |
| 026874784 AMERICAN INTERNATION | AT COST | 7,796 | 25,665 |
| 594918104 MICROSOFT CORPORATIO | AT COST | 117,812 | 391,732 |
| 02079K305 ALPHABET INC/CA-CL A | AT COST | 54,469 | 339,918 |
| 023135106 AMAZON COM INC | AT COST | 95,543 | 264,981 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 291,164 | 452,539 |
| 05569M814 BNY MELLON INTERMEDI | AT COST | 930,698 | 918,718 |
| 05569M368 BNY MELLON CORP BOND | AT COST | 1,625,000 | 1,601,397 |
| 05569M509 BNY MELLON M/C MULTI | AT COST | 563,699 | 127,641 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 1,798,299 | 1,643,042 |
| 05569M871 BNY MELLON INTERNATI | AT COST | 196,630 | 443,078 |
| 037833100 APPLE INC | AT COST | 116,391 | 318,076 |
| 05569M780 BNY MELLON S/T US GV | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 61,552 | 89,650 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 33,486 | 108,910 |
| 05587N794 BNYM GLBL RL RTRN -Y | AT COST | 170,000 | 184,052 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 395,000 | 341,495 |
| 12572Q105 CME GROUP INC | AT COST | 22,856 | 35,227 |
| 05588D753 BNY MELLON INTL EQTY | AT COST | 105,415 | 111,621 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 187,468 | 234,198 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 91,551 | 168,367 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 400,000 | 357,060 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 3,079 | 40,866 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 348,387 | 296,028 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 698,911 | 604,274 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 244,195 | 244,220 |
| 00206R102 AT&T INC | AT COST | 17,337 | 26,082 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 28,181 | 52,723 |
| 020002101 ALLSTATE CORP COM | |||
| 016255101 ALIGN TECHNOLOGY INC | |||
| 038222105 APPLIED MATERIALS IN | AT COST | 21,384 | 40,347 |
| 04621X108 ASSURANT INC | AT COST | 55,321 | 62,621 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 86,564 | 125,663 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 18,878 | 34,372 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 65,506 | 97,828 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 17,957 | 56,876 |
| 22160N109 COSTAR GROUP INC | AT COST | 40,626 | 33,620 |
| 235851102 DANAHER CORP COMMON | |||
| 25746U109 DOMINION ENERGY INC | AT COST | 35,930 | 43,357 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 48,660 | 55,869 |
| 443573100 HUBSPOT INC | AT COST | 38,827 | 29,295 |
| 452327109 ILLUMINA INC | AT COST | 36,074 | 32,528 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 20,198 | 30,583 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 22,482 | 24,557 |
| 64110L106 NETFLIX COM INC | AT COST | 19,863 | 42,286 |
| 651639106 NEWMONT CORPORATION | AT COST | 17,962 | 39,940 |
| 67066G104 NVIDIA CORP | AT COST | 70,646 | 526,117 |
| 759916109 REPLIGEN CORP | AT COST | 31,321 | 33,264 |
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 852234103 BLOCK INC | |||
| 90353T100 UBER TECHNOLOGIES IN | |||
| 92338C103 VERALTO CORP-W/I | AT COST | 36,472 | 43,305 |
| G25508105 CRH PLC | AT COST | 23,795 | 53,040 |
| G7496G103 RENAISSANCERE HLDGS | |||
| 031100100 AMETEK INC NEW | AT COST | 47,953 | 55,844 |
| 071813109 BAXTER INTL INC COM | |||
| 09073M104 BIO-TECHNE CORP | |||
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 28,187 | 28,049 |
| 20825C104 CONOCOPHILLIPS | |||
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 33,148 | 35,328 |
| 254687106 WALT DISNEY CO/THE | AT COST | 59,390 | 59,843 |
| 26884L109 E Q T CORP | AT COST | 30,326 | 48,240 |
| 320517105 FIRST HORIZON NATL C | AT COST | 25,232 | 39,913 |
| 36828A101 GE VERNOVA LLC | AT COST | 7,552 | 28,104 |
| 37045V100 GENERAL MOTORS CO | |||
| 375558103 GILEAD SCIENCES INC | AT COST | 50,602 | 63,334 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 45,013 | 101,964 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 23,334 | 72,577 |
| 443510607 HUBBELL INC COM | AT COST | 71,937 | 84,825 |
| 45687V106 INGERSOLL RAND INC | |||
| 460146103 INTERNATIONAL PAPER | AT COST | 34,086 | 28,755 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 188,305 | 228,929 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 282,670 | 316,674 |
| 49177J102 KENVUE INC | |||
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 53,921 | 73,686 |
| 504922105 LABCORP HOLDINGS INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 59156R108 METLIFE INC | |||
| 60937P106 MONGODB INC | |||
| 681919106 OMNICOM GROUP INC | AT COST | 48,401 | 41,183 |
| 718172109 PHILIP MORRIS INTERN | |||
| 718546104 PHILLIPS 66 | AT COST | 33,482 | 27,486 |
| 722304102 PINDUODUO INC-ADR | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 88579Y101 3M CO | |||
| 902973304 US BANCORP DEL | |||
| 98978V103 ZOETIS INC | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 33,692 | 37,758 |
| G51502105 JOHNSON CTLS INTL PL | |||
| G5960L103 MEDTRONIC PLC | AT COST | 79,146 | 89,240 |
| H01301128 ALCON INC | AT COST | 45,355 | 40,193 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 05464C101 AXON ENTERPRISE INC | AT COST | 35,885 | 35,780 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 30,369 | 25,189 |
| 11135F101 BROADCOM INC | AT COST | 98,455 | 136,363 |
| 126408103 C S X CORP | AT COST | 35,696 | 40,600 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 29,075 | 40,474 |
| 147528103 CASEYS GENERAL STORE | AT COST | 31,345 | 30,952 |
| 200340107 COMERICA INC | AT COST | 29,169 | 37,380 |
| 231021106 CUMMINS ENGINE INC | AT COST | 24,355 | 29,096 |
| 247361702 DELTA AIR LINES INC | AT COST | 27,132 | 31,230 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 36,104 | 29,541 |
| 260003108 DOVER CORPORATION | AT COST | 36,388 | 40,805 |
| 291011104 EMERSON ELECTRIC COM | AT COST | 41,018 | 40,612 |
| 30231G102 EXXON MOBIL CORP | AT COST | 68,661 | 72,324 |
| 30303M102 META PLATFORMS INC | AT COST | 123,018 | 117,496 |
| 345370860 FORD MOTOR CO DEL | AT COST | 25,413 | 30,701 |
| 444859102 HUMANA INC | AT COST | 57,421 | 56,349 |
| 45168D104 IDEXX LABS INC | AT COST | 20,821 | 27,061 |
| 478160104 JOHNSON & JOHNSON | AT COST | 90,582 | 115,892 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 57,416 | 65,974 |
| 57636Q104 MASTERCARD INC | AT COST | 36,044 | 37,107 |
| 680223104 OLD REPUBLIC INTERNA | AT COST | 41,130 | 41,532 |
| 717081103 PFIZER INC | AT COST | 33,940 | 32,121 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 20,664 | 27,975 |
| 81762P102 SERVICENOW INC | AT COST | 52,950 | 40,595 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 18,552 | 28,975 |
| 871607107 SYNOPSYS INC | AT COST | 56,694 | 65,291 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 29,264 | 28,279 |
| 883556102 THERMO FISHER SCIENT | AT COST | 87,803 | 99,086 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 35,270 | 35,423 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 222,000 |
| MUTUAL FUND TIMING ADJ | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,126 | 3,126 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,635 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,212 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,536 | 1,536 | 0 |