| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,429 | 3,375 | 11,375 | 1,679 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1989-07-01 | 971,857 | 971,857 | SL | 31.500000000000 | 0 | 0 | 0 | |
| PARKING LOT | 1989-07-01 | 60,926 | 60,926 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURN & FIXTURES | 1989-07-01 | 17,942 | 17,942 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 1989-07-01 | 14,704 | 14,704 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1992-07-01 | 240 | 13 | L | 0 | 0 | 0 | ||
| SIGNS | 1993-01-01 | 94 | 94 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-07-12 | 747 | 657 | L | 0 | 0 | 0 | ||
| BENCHES/STEP STONE | 1993-11-12 | 2,500 | 2,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-07-12 | 9,967 | L | 0 | 0 | 0 | |||
| NATURE TRAIL | 1993-07-29 | 9,967 | L | 0 | 0 | 0 | |||
| BENCHES | 1993-08-23 | 2,760 | 2,760 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-09-20 | 13,585 | L | 0 | 0 | 0 | |||
| NATURE TRAIL | 1993-11-19 | 422 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVE | 2001-12-19 | 4,160 | 1,761 | SL | 39.000000000000 | 75 | 0 | 75 | |
| LEASEHOLD IMPROVE | 2002-02-08 | 7,323 | 4,301 | SL | 39.000000000000 | 188 | 0 | 188 | |
| LAND | 1989-07-01 | 245,000 | L | 0 | 0 | 0 | |||
| DELL COMPUTER | 2008-06-16 | 1,569 | 784 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVE | 2009-06-30 | 5,723 | 2,284 | SL | 39.000000000000 | 147 | 0 | 147 | |
| GLASS ROOF | 2011-08-08 | 244,593 | 83,887 | SL | 39.000000000000 | 6,272 | 0 | 6,272 | |
| ELECTRICAL EQUIPMENT | 2011-04-18 | 1,163 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| GLASS ROOF | 2015-09-10 | 35,847 | 8,539 | SL | 39.000000000000 | 919 | 0 | 919 | |
| CAMERA SYSTEM | 2016-05-24 | 6,995 | 3,497 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA SYSTEM | 2016-07-18 | 2,870 | 1,435 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA SYSTEM | 2016-08-15 | 2,590 | 1,295 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ROOF IMPROVEMENTS | 2016-12-19 | 11,834 | 2,424 | SL | 39.000000000000 | 303 | 0 | 303 | |
| ROOF IMPROVEMENTS 2016 | 2017-01-09 | 11,833 | 2,424 | SL | 39.000000000000 | 303 | 0 | 303 | |
| ROOF IMPROVEMENTS (2017 CASUALTY) | 2017-05-23 | 12,097 | 2,351 | SL | 39.000000000000 | 310 | 0 | 310 | |
| LIGHT POLES - PARKING LOT | 2020-01-13 | 19,199 | 200DB | 7.000000000000 | 0 | 0 | 2,743 | ||
| ROOF IMPROVEMENTS | 2020-04-20 | 11,567 | 1,386 | SL | 39.000000000000 | 297 | 0 | 297 | |
| NEW HEAT PUMP 2021 | 2021-07-07 | 5,259 | 472 | SL | 39.000000000000 | 135 | 0 | 135 | |
| NEW SOUND SYSTEM | 2022-09-02 | 12,861 | 200DB | 5.000000000000 | 0 | 0 | 2,572 | ||
| DAVID MCKEE - DESIGN PHASE | 2023-04-11 | 14,000 | 613 | SL | 39.000000000000 | 359 | 0 | 359 | |
| DAVID MCKEE - CONSTRUCTIONS DOCS | 2023-08-07 | 19,200 | 677 | SL | 39.000000000000 | 492 | 0 | 492 | |
| BELL CONSTRUCTION SOLUTIONS LL | 2024-11-19 | 16,130 | 52 | SL | 39.000000000000 | 414 | 0 | 414 | |
| BELL CONSTRUCTION SOLUTIONS LL | 2024-12-19 | 19,965 | 21 | SL | 39.000000000000 | 512 | 0 | 512 | |
| BELL CONSTRUCTION SOLUTIONS LL | 2024-01-24 | 8,106 | 199 | SL | 39.000000000000 | 208 | 0 | 208 | |
| BELL CONSTRUCTION SOLUTIONS LL | 2024-04-29 | 10,000 | 182 | SL | 39.000000000000 | 256 | 0 | 256 | |
| BELL CONSTRUCTION SOLUTIONS LL | 2024-06-10 | 5,500 | 76 | SL | 39.000000000000 | 141 | 0 | 141 | |
| BELL CONSTRUCTION SOLUTIONS LL | 2024-09-25 | 11,913 | 89 | SL | 39.000000000000 | 305 | 0 | 305 | |
| BELL CONSTRUCTION SOLUTIONS LL | 2024-01-23 | 20,000 | 491 | SL | 39.000000000000 | 513 | 0 | 513 | |
| NEW HVAC-CHAPEL BLDG-2025 | 2025-07-21 | 25,553 | SL | 39.000000000000 | 300 | 0 | 300 | ||
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.8 | 2025-02-06 | 49,394 | SL | 39.000000000000 | 1,108 | 0 | 1,108 | ||
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.9 | 2025-03-03 | 15,956 | SL | 39.000000000000 | 324 | 0 | 324 | ||
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.10 | 2025-05-08 | 74,793 | SL | 39.000000000000 | 1,199 | 0 | 1,199 | ||
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.12 | 2025-06-10 | 44,560 | SL | 39.000000000000 | 619 | 0 | 619 | ||
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.13 | 2025-06-13 | 10,692 | SL | 39.000000000000 | 148 | 0 | 148 | ||
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV2314.01.14 | 2025-08-04 | 32,307 | SL | 39.000000000000 | 311 | 0 | 311 | ||
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV2314.01.15 | 2025-08-04 | 23,921 | SL | 39.000000000000 | 230 | 0 | 230 | ||
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.16 | 2025-08-22 | 55,197 | SL | 39.000000000000 | 531 | 0 | 531 | ||
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.17 | 2025-09-29 | 14,328 | SL | 39.000000000000 | 107 | 0 | 107 | ||
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.18 | 2025-10-22 | 6,903 | SL | 39.000000000000 | 37 | 0 | 37 | ||
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.19 | 2025-11-17 | 15,968 | SL | 39.000000000000 | 51 | 0 | 51 | ||
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.20 | 2025-12-10 | 52,496 | SL | 39.000000000000 | 56 | 0 | 56 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6294 SHARES WAL-MART STOCK | 41,689 | 701,215 |
| 4000 SHARES JB HUNT | 96,000 | 777,360 |
| 7400 SHARES ENTERGY 29364G103 | 292,857 | 683,982 |
| 1070 SHARES S&P DEP RECEIPTS | 118,909 | 729,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PATRONAGE DIVIDENDS | AT COST | 52 | 52 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 971,857 | 971,857 | 0 | 0 |
| PARKING LOT | 60,926 | 60,926 | 0 | 0 |
| FURN & FIXTURES | 17,942 | 17,942 | 0 | 0 |
| LANDSCAPING | 14,704 | 14,704 | 0 | 0 |
| NATURE TRAIL | 240 | 13 | 227 | 227 |
| SIGNS | 94 | 94 | 0 | 0 |
| NATURE TRAIL | 747 | 657 | 90 | 90 |
| BENCHES/STEP STONE | 2,500 | 2,500 | 0 | 0 |
| NATURE TRAIL | 9,967 | 0 | 9,967 | 9,967 |
| NATURE TRAIL | 9,967 | 0 | 9,967 | 9,967 |
| BENCHES | 2,760 | 2,760 | 0 | 0 |
| NATURE TRAIL | 13,585 | 0 | 13,585 | 13,585 |
| NATURE TRAIL | 422 | 0 | 422 | 422 |
| BUILDING IMPROVE | 4,160 | 3,084 | 1,076 | 1,076 |
| LEASEHOLD IMPROVE | 7,323 | 4,489 | 2,834 | 2,834 |
| LAND | 245,000 | 0 | 245,000 | 245,000 |
| DELL COMPUTER | 1,569 | 1,569 | 0 | 0 |
| BUILDING IMPROVE | 5,723 | 2,431 | 3,292 | 3,292 |
| GLASS ROOF | 244,593 | 90,159 | 154,434 | 154,434 |
| ELECTRICAL EQUIPMENT | 1,163 | 1,163 | 0 | 0 |
| GLASS ROOF | 35,847 | 9,458 | 26,389 | 26,389 |
| CAMERA SYSTEM | 6,995 | 6,995 | 0 | 0 |
| CAMERA SYSTEM | 2,870 | 2,870 | 0 | 0 |
| CAMERA SYSTEM | 2,590 | 2,590 | 0 | 0 |
| ROOF IMPROVEMENTS | 11,834 | 2,727 | 9,107 | 9,107 |
| ROOF IMPROVEMENTS 2016 | 11,833 | 2,727 | 9,106 | 9,106 |
| ROOF IMPROVEMENTS (2017 CASUALTY) | 12,097 | 2,661 | 9,436 | 9,436 |
| LIGHT POLES - PARKING LOT | 19,199 | 19,199 | 0 | 0 |
| ROOF IMPROVEMENTS | 11,567 | 1,683 | 9,884 | 9,884 |
| NEW HEAT PUMP 2021 | 5,259 | 607 | 4,652 | 4,652 |
| NEW SOUND SYSTEM | 12,861 | 12,861 | 0 | 0 |
| DAVID MCKEE - DESIGN PHASE | 14,000 | 972 | 13,028 | 13,028 |
| DAVID MCKEE - CONSTRUCTIONS DOCS | 19,200 | 1,169 | 18,031 | 18,031 |
| BELL CONSTRUCTION SOLUTIONS LL | 16,130 | 466 | 15,664 | 15,664 |
| BELL CONSTRUCTION SOLUTIONS LL | 19,965 | 533 | 19,432 | 19,432 |
| BELL CONSTRUCTION SOLUTIONS LL | 8,106 | 407 | 7,699 | 7,699 |
| BELL CONSTRUCTION SOLUTIONS LL | 10,000 | 438 | 9,562 | 9,562 |
| BELL CONSTRUCTION SOLUTIONS LL | 5,500 | 217 | 5,283 | 5,283 |
| BELL CONSTRUCTION SOLUTIONS LL | 11,913 | 394 | 11,519 | 11,519 |
| BELL CONSTRUCTION SOLUTIONS LL | 20,000 | 1,004 | 18,996 | 18,996 |
| NEW HVAC-CHAPEL BLDG-2025 | 25,553 | 300 | 25,253 | 25,253 |
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.8 | 49,394 | 1,108 | 48,286 | 48,286 |
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.9 | 15,956 | 324 | 15,632 | 15,632 |
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.10 | 74,793 | 1,199 | 73,594 | 73,594 |
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.12 | 44,560 | 619 | 43,941 | 43,941 |
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.13 | 10,692 | 148 | 10,544 | 10,544 |
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV2314.01.14 | 32,307 | 311 | 31,996 | 31,996 |
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV2314.01.15 | 23,921 | 230 | 23,691 | 23,691 |
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.16 | 55,197 | 531 | 54,666 | 54,666 |
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.17 | 14,328 | 107 | 14,221 | 14,221 |
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.18 | 6,903 | 37 | 6,866 | 6,866 |
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.19 | 15,968 | 51 | 15,917 | 15,917 |
| BELL CONSTRUCTION SOLUTIONS LL - INVOICE: INV#2314.01.20 | 52,496 | 56 | 52,440 | 52,440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,366 | 0 | 9,253 | 4,112 |
| REPAIRS & MAINTENANCE | 35,155 | 0 | 24,347 | 10,807 |
| OFFICE EXPENSE | 1,652 | 0 | 1,144 | 508 |
| OTHER EXPENSES | 5,020 | 14 | 3,483 | 1,523 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEDDING SERVICE FEES | 285,870 | 285,870 | |
| OTHER SERVICES | 58,410 | 58,410 | |
| MEMORIALS/HONORARIUMS | 2,400 | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,590 | 0 | 5,257 | 2,333 |
| TAXES - OTHER | 6,321 | 0 | 4,377 | 1,944 |