| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 131,461 | 115,302 |
| 54401E143 LORD ABBETT SHRT DUR | 50,664 | 48,050 |
| 83002G108 SIX CIRCLES ULTR SHR | 24,740 | 24,807 |
| 72201F490 PIMCO INCOME FUND-IN | 25,542 | 23,749 |
| 83002G702 SIX CIRCLES GLOBAL B | 443,017 | 412,352 |
| 83002G884 SIX CIRCLES CREDIT O | 50,748 | 52,113 |
| 92203J407 VANGUARD TOTAL INTL | 38,706 | 38,173 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937835 VANGUARD TOTAL BOND | 75,923 | 75,848 |
| 92206C870 VANGUARD INT-TERM CO | 37,304 | 39,111 |
| 92206C771 VANGUARD MORTGAGE-BA | 25,648 | 26,176 |
| 46429B267 ISHARES US TREASURY | 65,321 | 65,161 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 234,651 | 767,842 |
| 83002G306 SIX CIRCLES US UNCON | 203,912 | 320,140 |
| 83002G405 SIX CIRCLES INTL UNC | 157,595 | 213,495 |
| 46641Q191 JPMORGAN BETABUILDER | 38,873 | 40,682 |
| 46641Q217 JPMORGAN BETABUILDER | 50,898 | 66,899 |
| 46641Q225 JPMORGAN BETABUILDER | 22,755 | 42,594 |
| 46641Q233 JPMORGAN BETABUILDER | 35,809 | 37,721 |
| 315911750 FIDELITY 500 INDEX F |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 35,665 | 36,301 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 22,339 | 25,806 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 12,793 | 12,817 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 75,490 | 75,372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 536 | 536 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 536 | 536 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 2,629 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,874 |
| EXTRAORDINARY SERVICE FEES ADJUSTMENT | 1,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 258 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,996 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 635 | 635 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |