| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828J27 US TREAS 2% 02/15/25 | ||
| 912828K74 US TREAS 2% 08/15/25 | ||
| 912828XB1 US TREAS 2.125% 05/1 | ||
| 912828P46 US TREAS 1.625% 02/1 | 5,503 | 5,985 |
| 912828R36 US TREAS 1.625% 05/1 | 8,420 | 8,937 |
| 912828V98 US TREAS 2.25% 02/15 | 8,937 | 8,876 |
| 54401E143 LORD ABBETT SHRT DUR | 172,172 | 164,467 |
| 9128282R0 US TREAS 2.25% 08/15 | 6,601 | 6,864 |
| 9128283F5 US TREAS 2.25% 11/15 | 4,829 | 4,889 |
| 9128284N7 US TREAS 2.875% 05/1 | 5,068 | 4,929 |
| 9128285M8 US TREAS 3.125% 11/1 | 5,171 | 4,944 |
| 83002G884 SIX CIRCLES CREDIT O | 165,241 | 173,593 |
| 912828YB0 US TREAS 1.625% 08/1 | ||
| 912828Z94 US TREAS 1.5% 02/15/ | 4,300 | 3,674 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 3,951 | 3,510 |
| 91282CAE1 US TREAS 0.625% 08/1 | 6,574 | 6,091 |
| 91282CAV3 US TREAS 0.875% 11/1 | 6,632 | 6,119 |
| 9128283Z1 US TREAS 2.75% 02/28 | ||
| 9128284V9 US TREAS 2.875% 08/1 | 7,822 | 6,888 |
| 912828U24 US TREAS 2% 11/15/26 | 5,255 | 4,934 |
| 912828YG9 US TREAS 1.625% 09/3 | 9,293 | 8,872 |
| 91282CCB5 US TREAS 1.625% 05/1 | 8,014 | 7,167 |
| 83002G702 SIX CIRCLES GLOBAL B | 315,249 | 324,176 |
| 912810FP8 US TREAS 5.375% 02/1 | 5,524 | 5,376 |
| 91282CFF3 US TREAS 2.75% 08/15 | 9,795 | 10,254 |
| 92203J407 VANGUARD TOTAL INTL | 283,668 | 279,966 |
| 912810FA1 US TREAS 6.375% 08/1 | 7,832 | 7,317 |
| 912810FB9 US TREAS 6.125% 11/1 | 7,600 | 7,331 |
| 9128282A7 US TREAS 1.5% 08/15/ | 8,224 | 8,886 |
| 91282CBS9 US TREAS 1.25% 03/31 | 870 | 952 |
| 91282CCR0 US TREAS 1% 07/31/28 | 7,682 | 8,445 |
| 91282CDL2 US TREAS 1.5% 11/30/ | 7,800 | 8,494 |
| 91282CDY4 US TREAS 1.875% 02/1 | 823 | 892 |
| 91282CEE7 US TREAS 2.375% 03/3 | 8,097 | 8,671 |
| 92206C870 VANGUARD INT-TERM CO | 82,251 | 86,765 |
| 91282CAY7 US TREAS 0.625% 11/3 | 7,173 | 7,581 |
| 91282CCS8 US TREAS 1.25% 08/15 | 6,495 | 6,970 |
| 91282CDJ7 US TREAS 1.375% 11/1 | 7,772 | 7,839 |
| 91282CEC1 US TREAS 1.875% 02/2 | 6,495 | 6,871 |
| 91282CFY2 US TREAS 3.875% 11/3 | 4,961 | 5,042 |
| 91282CHT1 US TREAS 3.875% 08/1 | 5,097 | 4,958 |
| 92206C771 VANGUARD MORTGAGE-BA | 84,528 | 86,439 |
| 91282CFJ5 US TREAS 3.125% 08/3 | 9,485 | 9,831 |
| 91282CFV8 US TREAS 4.125% 11/1 | 6,014 | 6,069 |
| 91282CHC8 US TREAS 3.375% 05/1 | 4,683 | 4,807 |
| 91282CLK5 US TREAS 3.625% 08/3 | 4,976 | 4,999 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,234 | 5,721 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 95,915 | 177,463 |
| 532457108 ELI LILLY AND COMPAN | 364 | 5,373 |
| 548661107 LOWE'S COS INC | 5,472 | 7,958 |
| 594918104 MICROSOFT CORP | 2,891 | 39,173 |
| 609207105 MONDELEZ INTERNATION | 913 | 2,261 |
| 617446448 MORGAN STANLEY | 1,233 | 10,652 |
| 713448108 PEPSICO INC | 2,422 | 3,732 |
| 882508104 TEXAS INSTRUMENTS IN | 4,148 | 7,807 |
| 949746101 WELLS FARGO & CO | 3,206 | 10,066 |
| 02079K107 ALPHABET INC-CL C | 1,123 | 24,790 |
| 30303M102 META PLATFORMS INC-C | 2,860 | 23,103 |
| 57636Q104 MASTERCARD INC - A | 1,523 | 13,701 |
| 65339F101 NEXTERA ENERGY INC | 3,739 | 5,941 |
| 78462F103 SPDR S&P 500 ETF TRU | 863,701 | 3,178,429 |
| 91324P102 UNITEDHEALTH GROUP I | 909 | 7,923 |
| 94106B101 WASTE CONNECTIONS IN | 1,036 | 3,683 |
| 023135106 AMAZON.COM INC | 2,797 | 26,313 |
| 037833100 APPLE INC | 4,994 | 30,992 |
| 060505104 BANK OF AMERICA CORP | 3,263 | 9,240 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 3,480 | 48,304 |
| 025816109 AMERICAN EXPRESS CO | 1,902 | 7,029 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 793,759 | 1,318,437 |
| 83002G405 SIX CIRCLES INTL UNC | 546,660 | 791,773 |
| 00287Y109 ABBVIE INC | 2,898 | 9,368 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 4,821 | 6,418 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 3,230 | 10,711 |
| 461202103 INTUIT INC | 4,135 | 3,975 |
| 883556102 THERMO FISHER SCIENT | 4,913 | 6,374 |
| N07059210 ASML HOLDING NV-NY R | 877 | 3,210 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 1,953 | 3,449 |
| 315911727 FIDELITY INTL INDX | 56,093 | 75,415 |
| 363576109 ARTHUR J GALLAGHER & | 2,368 | 4,399 |
| 43300A203 HILTON WORLDWIDE HOL | 2,387 | 5,458 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 172,940 | 179,585 |
| 46641Q217 JPMORGAN BETABUILDER | 180,462 | 249,140 |
| 46641Q225 JPMORGAN BETABUILDER | 104,794 | 203,763 |
| 46641Q233 JPMORGAN BETABUILDER | 117,445 | 131,517 |
| 679580100 OLD DOMINION FREIGHT | 2,682 | 2,979 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 2,449 | 6,052 |
| 30231G102 EXXON MOBIL CORP | 4,179 | 8,785 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 2,450 | 4,782 |
| 78409V104 S&P GLOBAL INC | 3,205 | 4,703 |
| 573284106 MARTIN MARIETTA MATE | 3,311 | 4,981 |
| 842587107 THE SOUTHERN COMPANY | 6,032 | 7,063 |
| 863667101 STRYKER CORP | 3,546 | 4,218 |
| 872540109 TJX COMPANIES INC | 2,245 | 4,301 |
| G54950103 LINDE PLC | 2,206 | 5,969 |
| 11135F101 BROADCOM INC | 9,497 | 13,152 |
| 127387108 CADENCE DESIGN SYS I | 2,760 | 2,813 |
| 254687106 WALT DISNEY CO/THE | 6,593 | 6,599 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 4,401 | 4,324 |
| 126408103 CSX CORP | 4,832 | 4,894 |
| 26884L109 EQT CORP | 4,247 | 4,074 |
| 278865100 ECOLAB INC | 5,478 | 5,513 |
| 29364G103 ENTERGY CORP | 2,628 | 2,588 |
| 443201108 HOWMET AEROSPACE INC | 5,292 | 6,766 |
| 478160104 JOHNSON & JOHNSON | 8,012 | 9,934 |
| 81762P102 SERVICENOW INC | 4,687 | 3,830 |
| 874039100 TAIWAN SEMICONDUCTOR | 4,020 | 6,078 |
| 931142103 WALMART INC | 3,712 | 4,234 |
| G8994E103 TRANE TECHNOLOGIES P | 5,585 | 5,449 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 123,894 | 126,418 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 75,824 | 87,661 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 42,901 | 43,315 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 257,340 | 256,016 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 10,315 |
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 10,500 |
| ADJUSTMENT TO INCOME | 4,988 |
| AI POSTING DATE BEFORE TAX YEAR | 19 |
| COST BASIS ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 944 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,400 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,805 | 2,805 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 701 | 701 | 0 |