| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922031810 VANGUARD I/T INVEST | 62,027 | 63,623 |
| 92203J308 VANGUARD TTL INTL BN | 107,283 | 95,176 |
| 54401E143 LORD ABBETT SHRT DUR | 69,941 | 66,429 |
| 09260B614 BLACKROCK HIGH YIELD | 58,409 | 59,769 |
| 74440Y884 PGIM HIGH YIELD-R6 | 17,977 | 17,614 |
| 921937835 VANGUARD TOTAL BOND | 112,406 | 114,883 |
| 92203J407 VANGUARD TOTAL INTL | 51,653 | 50,060 |
| 921946885 VANGUARD EMERG MKTS | 28,922 | 31,153 |
| 92206C771 VANGUARD MORTGAGE-BA | 85,432 | 86,910 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 54,663 | 93,629 |
| 78462F103 SPDR S&P 500 ETF TRU | 261,296 | 1,026,290 |
| 46432F842 ISHARES CORE MSCI EA | 72,765 | 97,422 |
| 315911750 FIDELITY 500 INDEX F | 454,679 | 997,771 |
| 315911727 FIDELITY INTL INDX | 177,624 | 280,535 |
| 46434G822 ISHARES MSCI JAPAN E | 24,551 | 28,017 |
| 46434V738 ISHARES CORE MSCI EU | 43,737 | 65,444 |
| 464288182 ISHARES MSCI ALL COU | 6,023 | 5,587 |
| 46641Q225 JPMORGAN BETABUILDER | 36,980 | 70,773 |
| 46641Q233 JPMORGAN BETABUILDER | 13,079 | 15,314 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 54,036 | 55,935 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 23,577 | 34,101 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | AT COST | 13,991 | 13,201 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 59,167 | 59,299 |
| 09258N703 BR GLOB EQ MARK NEUT | AT COST | 17,468 | 17,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6 | 6 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 4,307 |
| ADJUSTMENT TO INCOME | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,264 |
| COST BASIS ADJUSTMENT | 2 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 234 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 733 | 733 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 158 | 158 | 0 |