| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 48,241 | 45,681 |
| 83002G702 SIX CIRCLES GLOBAL B | 102,346 | 89,832 |
| 83002G884 SIX CIRCLES CREDIT O | 47,761 | 48,870 |
| 92206C771 VANGUARD MORTGAGE-BA | 23,802 | 24,293 |
| 92206C870 VANGUARD INT-TERM CO | 22,586 | 24,036 |
| 921937835 VANGUARD TOTAL BOND | 22,862 | 23,332 |
| 92203J407 VANGUARD TOTAL INTL | 97,303 | 94,611 |
| 46429B267 ISHARES US TREASURY | 24,455 | 24,107 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 844 | 2,956 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 45,561 | 74,039 |
| 532457108 ELI LILLY AND COMPAN | 436 | 3,224 |
| 548661107 LOWE'S COS INC | 3,277 | 4,100 |
| 594918104 MICROSOFT CORP | 3,132 | 19,828 |
| 609207105 MONDELEZ INTERNATION | 1,223 | 1,184 |
| 617446448 MORGAN STANLEY | 1,214 | 5,503 |
| 713448108 PEPSICO INC | 1,748 | 1,866 |
| 882508104 TEXAS INSTRUMENTS IN | 3,330 | 3,990 |
| 949746101 WELLS FARGO & CO | 2,368 | 5,033 |
| 02079K107 ALPHABET INC-CL C | 1,554 | 12,552 |
| 30303M102 META PLATFORMS INC-C | 3,253 | 11,882 |
| 57636Q104 MASTERCARD INC - A | 3,851 | 6,851 |
| 65339F101 NEXTERA ENERGY INC | 3,015 | 2,970 |
| 78462F103 SPDR S&P 500 ETF TRU | 214,812 | 808,075 |
| 91324P102 UNITEDHEALTH GROUP I | 2,315 | 3,961 |
| 94106B101 WASTE CONNECTIONS IN | 894 | 1,929 |
| 023135106 AMAZON.COM INC | 6,085 | 13,388 |
| 037833100 APPLE INC | 7,972 | 15,768 |
| 060505104 BANK OF AMERICA CORP | 2,930 | 4,730 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 2,633 | 24,618 |
| 025816109 AMERICAN EXPRESS CO | 1,266 | 3,700 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 223,253 | 347,528 |
| 83002G405 SIX CIRCLES INTL UNC | 166,288 | 225,736 |
| 00287Y109 ABBVIE INC | 2,033 | 4,798 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 2,861 | 3,362 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 2,037 | 5,355 |
| 315911727 FIDELITY INTL INDX-I | ||
| 461202103 INTUIT INC | 2,091 | 1,987 |
| 883556102 THERMO FISHER SCIENT | 2,478 | 2,897 |
| N07059210 ASML HOLDING NV-NY R | 293 | 1,070 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 999 | 1,725 |
| 363576109 ARTHUR J GALLAGHER & | 1,286 | 2,329 |
| 43300A203 HILTON WORLDWIDE HOL | 1,136 | 2,585 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 48,776 | 50,650 |
| 46641Q217 JPMORGAN BETABUILDER | 53,203 | 71,512 |
| 46641Q225 JPMORGAN BETABUILDER | 27,046 | 53,196 |
| 46641Q233 JPMORGAN BETABUILDER | 38,353 | 37,271 |
| 679580100 OLD DOMINION FREIGHT | 1,277 | 1,411 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 1,320 | 3,185 |
| 30231G102 EXXON MOBIL CORP | 3,742 | 4,453 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 1,310 | 2,505 |
| 78409V104 S&P GLOBAL INC | 1,783 | 2,613 |
| 573284106 MARTIN MARIETTA MATE | 1,723 | 2,491 |
| 842587107 THE SOUTHERN COMPANY | 3,338 | 3,575 |
| 863667101 STRYKER CORP | 1,776 | 2,109 |
| 872540109 TJX COMPANIES INC | 1,236 | 2,304 |
| G54950103 LINDE PLC | 1,619 | 2,985 |
| 11135F101 BROADCOM INC | 5,233 | 6,922 |
| 127387108 CADENCE DESIGN SYS I | 1,532 | 1,563 |
| 254687106 WALT DISNEY CO/THE | 3,412 | 3,413 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 2,201 | 2,162 |
| 126408103 CSX CORP | 2,469 | 2,501 |
| 26884L109 EQT CORP | 2,179 | 2,090 |
| 278865100 ECOLAB INC | 2,873 | 2,888 |
| 29364G103 ENTERGY CORP | 1,313 | 1,294 |
| 443201108 HOWMET AEROSPACE INC | 2,759 | 3,485 |
| 478160104 JOHNSON & JOHNSON | 4,046 | 4,967 |
| 81762P102 SERVICENOW INC | 2,818 | 2,298 |
| 874039100 TAIWAN SEMICONDUCTOR | 2,033 | 3,039 |
| 931142103 WALMART INC | 1,962 | 2,228 |
| G8994E103 TRANE TECHNOLOGIES P | 2,861 | 2,724 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 33,265 | 33,814 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 21,300 | 24,409 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 12,021 | 12,094 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 71,271 | 70,911 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 16&17 6N 10E JAS | 0 | 1 | |
| XXX-XX-XXXX SEC 15 1S 1W WASHING | 0 | 156 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 2,619 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 0 | 0 | ||
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 42 | 42 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,666 |
| COST BASIS ADJUSTMENT | 2 |
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 31 | 31 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 792 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,728 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 820 | 820 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 189 | 189 | 0 |