| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 402,901 | 382,024 |
| 83002G702 SIX CIRCLES GLOBAL B | 910,241 | 807,953 |
| 83002G884 SIX CIRCLES CREDIT O | 420,127 | 441,845 |
| 92206C771 VANGUARD MORTGAGE-BA | 217,713 | 222,123 |
| 921937835 VANGUARD TOTAL BOND | 205,343 | 210,581 |
| 92203J407 VANGUARD TOTAL INTL | 877,838 | 865,749 |
| 92206C870 VANGUARD INT-TERM CO | 202,404 | 215,573 |
| 46429B267 ISHARES US TREASURY | 221,513 | 220,971 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 379,671 | 664,912 |
| 78462F103 SPDR S&P 500 ETF TRU | 2,526,975 | 9,316,391 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 1,825,942 | 3,131,680 |
| 83002G405 SIX CIRCLES INTL UNC | 1,384,495 | 1,996,700 |
| 46641Q191 JPMORGAN BETABUILDER | 439,371 | 459,811 |
| 46641Q217 JPMORGAN BETABUILDER | 486,963 | 720,396 |
| 46641Q225 JPMORGAN BETABUILDER | 291,210 | 561,813 |
| 46641Q233 JPMORGAN BETABUILDER | 291,443 | 343,092 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 292,137 | 300,220 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 187,969 | 217,341 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 107,364 | 107,936 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 637,676 | 634,745 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2026 | 29,375 |
| ADJUSTMENT TO INCOME | 2 |
| ROUNDING | 18 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2025 | 31,270 |
| COST BASIS ADJUSTMENT | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,602 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 6,420 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,455 | 7,455 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,746 | 1,746 | 0 |