| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 10,530 | 9,354 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 4,953 | 6,074 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,377 | 1,209 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 8,602 | 7,547 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 4,492 | 6,356 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,252 | 4,160 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,526 | 1,851 |
| 464285204 ISHARES GOLD TRUST | AT COST | 918 | 2,192 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 4,175 | 4,041 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 5,692 | 13,014 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 10,847 | 9,394 |
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 4,886 | 5,691 |
| 641224415 NEUBERGER BERMAN EME | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 1,791 | 1,970 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,758 | 4,041 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 1,841 | 1,621 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,218 | 3,641 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,750 | 4,831 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,023 | 2,810 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 9,169 | 9,396 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 8,394 | 9,277 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 10,558 | 10,884 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 34 | 34 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 29 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |