| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep | 1,168 | 1,168 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity Mega Cap Stock Fd | 30,000 | 30,868 |
| Goldman Sachs Emerging Markets | 40,000 | 38,052 |
| DFA Large Cap | 18,000 | 21,208 |
| Federated Hermes Intl Small-Mi | 30,000 | 28,593 |
| Fidelity Sml Cap Ins | 20,000 | 21,682 |
| Goldman Sachs Intl Equity Inco | 0 | 0 |
| JP Morgan Undiscovered Manager | 45,000 | 42,071 |
| Vanguard Selected Value Fund | 20,000 | 15,678 |
| Munder Victory Trivalent Intl | 40,000 | 43,310 |
| Vanguard Intl Core Stock Fd | 0 | 0 |
| Fidelity 500 Index Fund | 50,000 | 54,319 |
| JP Morgan Sml Cp Growth | 20,000 | 13,217 |
| Fidelity Adv Growth Opp | 50,000 | 53,765 |
| Homestead Funds Value Fund | 65,000 | 60,870 |
| DFA US Large Company Portfolio | 50,000 | 50,783 |
| JP Morgan US Equity Fund | 0 | 0 |
| JP Morgan Large Cap Growth | 0 | 0 |
| Vanguard Growth & Income Fd | 50,000 | 50,082 |
| Vanguard Wellesley Income Fd | 60,000 | 58,752 |
| Vanguard Intl Growth Fd | 40,000 | 27,155 |
| Harbor Capital Appreciation | 0 | 0 |
| Vanguard Equity Income | 53,314 | 54,100 |
| Dodge & Cox Stock Fund | 50,000 | 48,420 |
| Fidelity Equity Income | 50,000 | 50,210 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Federated Instl Hi Yield | 26,191 | 21,978 | |
| Dodge & Cox Income Fd | 69,614 | 70,272 | |
| Fidelity Total Bond Fund | 64,314 | 59,107 | |
| Harbor Bond Fund | 40,088 | 34,992 | |
| Federated Investment Grade Bond | 40,692 | 34,270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Gray Family Fdn Agency Fee | 100 | 100 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Excise Tax Payments | 680 | 0 | 0 | 0 |
| Excise Tax Balance Due | 323 | 0 | 0 | 0 |