| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | AT COST | 24,491 | 23,272 |
| 464287564 ISHARES COHEN & STEE | AT COST | 7,027 | 8,951 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 12,143 | 18,748 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 14,780 | 35,752 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,260 | 24,603 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 41,778 | 66,343 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 20,346 | 20,889 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 21,817 | 20,715 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 13,819 | 14,070 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 10,713 | 57,830 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 4,982 | 4,961 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 9,891 | 8,482 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 4,467 | 4,416 |
| 464285204 ISHARES GOLD TRUST | AT COST | 2,796 | 6,412 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 896 | 769 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 4,176 | 5,250 |
| 464287507 ISHARES CORE S&P MID | AT COST | 16,456 | 19,866 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 1,114 | 860 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 40,078 | 40,570 |
| 921932505 VANGUARD S&P 500 GRO | AT COST | 45,365 | 46,237 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 8 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 122 | 122 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 94 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 179 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |