| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949746SH5 WELLS FARGO COMPANY | 71,734 | 74,452 |
| 89236TDR3 TOYOTA MOTOR MTN | 75,080 | 74,525 |
| 92826CAD4 VISA INC | ||
| 89115A2A9 TORONTO DOMINION MTN | ||
| 855244AV1 STARBUCKS CORP | 183,632 | 195,384 |
| 291011BR4 EMERSON ELEC CO | 84,566 | 89,220 |
| 458140BZ2 INTEL CORP | 97,191 | 98,952 |
| 501044DP3 THE KROGER CO | 84,104 | 92,001 |
| 63743HFG2 NATIONAL RURAL MTN | 50,320 | 50,912 |
| 68389XBN4 ORACLE CORP | 182,176 | 195,654 |
| 91324PEU2 UNITEDHEALTH GROUP | 99,511 | 100,738 |
| 023135CH7 AMAZON COM | 94,766 | 96,959 |
| 20030NCT6 COMCAST CORP | 98,881 | 100,539 |
| 254687FQ4 DISNEY WALT CO SR | 96,770 | 99,128 |
| 00440KAD5 ACCENTURE CAPITAL | 49,422 | 49,289 |
| 057224AZ0 BAKER HUGHES INC LLC | 73,394 | 72,932 |
| 110122DL9 BRISTOL MYERS SQUIBB | 65,093 | 64,885 |
| 231021BA3 CUMMINS INC | 51,932 | 51,849 |
| 30303MAE2 META PLATFORMS INC | 72,447 | 71,983 |
| 74460WAG2 PUBLIC STORAGE GLBL | 51,887 | 51,748 |
| 91324PCR1 UNITEDHEALTH GROUP | 67,618 | 67,475 |
| 94106LCD9 WASTE MGMT INC | 51,187 | 51,122 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 231021106 CUMMINS INC COM | 3,177 | 13,782 |
| 860630102 STIFEL FINL CORP | 2,698 | 12,021 |
| 361448103 G A T X CORP | 2,542 | 8,989 |
| 833034101 SNAP ON INC | 2,530 | 10,683 |
| 81211K100 SEALED AIR CORP | ||
| 743315103 PROGRESSIVE CORP | 671 | 6,148 |
| 980745103 WOODWARD INC | 2,302 | 16,628 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 1,517 | 12,801 |
| 00971T101 AKAMAI TECHNOLOGIES | 3,325 | 8,289 |
| 493267108 KEYCORP | ||
| 090572207 BIO RAD LABS INC CL | 2,836 | 6,969 |
| 871607107 SYNOPSYS INC | 775 | 10,334 |
| 759351604 REINSURANCE GROUP AM | 2,492 | 12,004 |
| 126408103 CSX CORP | 1,922 | 8,954 |
| 369550108 GENERAL DYNAMICS COR | 1,712 | 8,417 |
| G7496G103 RENAISSANCE RE HOLDI | 3,635 | 10,965 |
| 23331A109 D R HORTON INC | 1,489 | 9,074 |
| 872540109 TJX COMPANIES INC | 1,206 | 8,295 |
| 92939U106 WEC ENERGY GROUP INC | 4,110 | 9,597 |
| 12504L109 CBRE GROUP INC | 2,493 | 16,401 |
| 37940X102 GLOBAL PAYMENTS INC | 1,773 | 5,728 |
| 037833100 APPLE INC | ||
| 03662Q105 A N S Y S INC | ||
| 810186106 THE SCOTTS MIRACLE G | 8,248 | 8,986 |
| 760759100 REPUBLIC SVCS INC | 1,759 | 11,868 |
| 695156109 PACKAGING CORP AMERI | 2,422 | 7,631 |
| 97650W108 WINTRUST FINL CORP C | 14,294 | 18,736 |
| 754730109 RAYMOND JAMES FINL I | 1,291 | 11,081 |
| 594918104 MICROSOFT CORP | ||
| 277432100 EASTMAN CHEM CO | 5,622 | 4,915 |
| 24906P109 DENTSPLY SIRONA INC | ||
| 260003108 DOVER CORP | 3,394 | 10,543 |
| 574599106 MASCO CORP COM | 3,105 | 11,169 |
| 45866F104 INTERCONTINENTAL EXC | 1,934 | 9,880 |
| 00846U101 AGILENT TECHNOLOGIES | 2,049 | 8,981 |
| 101121101 BOSTON PPTYS INC | 7,153 | 7,558 |
| 237194105 DARDEN RESTAURANTS I | 2,259 | 9,753 |
| 03073E105 CENCORA INC | 1,557 | 10,808 |
| 012653101 ALBEMARLE CORP | 7,234 | 10,891 |
| 00912X302 AIR LEASE CORP | ||
| 042735100 ARROW ELECTRONICS IN | 5,988 | 7,272 |
| 441593100 HOULIHAN LOKEY INC | 2,597 | 8,710 |
| 038222105 APPLIED MATERIALS IN | 1,148 | 7,453 |
| G8060N102 SENSATA TECHNOLOGIES | 8,090 | 6,758 |
| 03064D108 AMERICOLD REALTY TRU | 10,014 | 4,565 |
| 83088M102 SKYWORKS SOLUTIONS I | 7,217 | 7,799 |
| 197236102 COLUMBIA BKG SYS INC | 8,819 | 9,279 |
| 16115Q308 CHART INDUSTRIES INC | ||
| 05464T104 AXSOME THERAPEUTICS | 3,434 | 8,401 |
| 057665200 BALCHEM CORP | 2,272 | 3,527 |
| 78410G104 SBA COMMUNICATIONS C | 6,650 | 5,803 |
| 012348108 ALBANY INTL CORP CL | ||
| 93148P102 WALKER & DUNLOP INC | 4,465 | 3,248 |
| 88146M101 TERRENO REALTY CORP | 4,171 | 4,462 |
| 871829107 SYSCO CORP | 4,598 | 6,558 |
| 453836108 INDEPENDENT BK CORP | 9,405 | 11,254 |
| 922280102 VARONIS SYSTEMS INC | 3,965 | 3,444 |
| 127097103 COTERRA ENERGY INC | 2,131 | 7,791 |
| 11133T103 BROADRIDGE FINANCIAL | 6,005 | 7,365 |
| 353514102 FRANKLIN ELEC INC | ||
| 43283X105 HILTON GRAND VACATIO | ||
| 127203107 CACTUS INC A | ||
| 043436104 ASBURY AUTOMOTIVE GR | 2,670 | 2,558 |
| 86614U100 SUMMIT MATERIALS INC | ||
| 423452101 HELMERICH PAYNE INC | 5,577 | 3,671 |
| 28618M106 ELEMENT SOLUTIONS IN | 5,837 | 7,147 |
| 844895102 SOUTHWEST GAS HOLDIN | 5,705 | 6,162 |
| 67000B104 NOVANTA INC | 2,763 | 2,618 |
| 925050106 VERONA PHARMA PLC A | ||
| 428291108 HEXCEL CORP NEW COM | 8,464 | 11,528 |
| 29362U104 ENTEGRIS INC | 10,125 | 10,868 |
| 736508847 PORTLAND GENERAL ELE | 7,021 | 7,294 |
| 346232101 FORESTAR GROUP INC | 3,201 | 3,424 |
| 498894104 KNIFE RIV HLDG CO | 2,472 | 3,518 |
| 513847103 MARZETTI COMPANY COM | 3,964 | 3,782 |
| 52661A108 RADA ELECTR INDS LTD | ||
| 59001A102 MERITAGE HOMES CORPO | 2,444 | 2,435 |
| 59100U108 PATHWARD FINANCIAL I | 6,234 | 7,881 |
| 626717102 MURPHY OIL CORP | 4,482 | 3,313 |
| 74366E102 PROTAGONIST THERAPEU | 3,364 | 6,638 |
| 750917106 RAMBUS INC | 2,204 | 3,767 |
| 78440X887 SL GREEN REALTY CORP | 4,429 | 4,541 |
| 78463M107 SPS COMMERCE INC | 4,435 | 2,496 |
| 82900L102 SIMPLY GOOD FOODS CO | ||
| 829073105 SIMPSON MFG CO INC | ||
| 830940102 SKYWARD SPECIALTY IN | ||
| 90384S303 ULTRA SALON COSMETIC | 7,048 | 11,495 |
| 92243G108 VAXCYTE INC COM | ||
| G01767105 ALKERMES PLC | ||
| G25457105 CREDO TECHNOLOGY GRO | 508 | 3,741 |
| 007973100 ADVANCED ENERGY INDS | 1,765 | 3,141 |
| 01741R102 ALLEGHENY TECHNOLOGI | ||
| 03937C105 ARCBEST CORP | 3,759 | 2,597 |
| 099406100 BOOT BARN HOLDINGS I | 1,423 | 1,941 |
| 10806X102 BRIDGEBIO PHARMA INC | 5,353 | 9,944 |
| 14888U101 CATALYST PHARMACEUTI | ||
| 15872M104 CHAMPIONX CORPORATIO | ||
| 21044C107 CONSTRUCTION PARTNER | 1,002 | 2,714 |
| 005098108 ACUSHNET HOLDINGS CO | 4,461 | 5,268 |
| 030506109 AMERICAN WOODMARK CO | ||
| 03940C100 ARCELLX INC COMMON S | ||
| 03957W106 ARCHROCK INC | 3,833 | 3,721 |
| 04956D107 ATMUS FILTRATION TEC | 2,842 | 4,983 |
| 05379B107 AVISTA CORP | 7,099 | 6,976 |
| 126402106 CSW INDUSTRIALS INC | 4,878 | 5,284 |
| 12740C103 CADENCE BANK COM | 8,845 | 12,466 |
| 141788109 CARGURUS INC | 6,076 | 6,673 |
| 15135B101 CENTENE CORP COM | 7,460 | 7,366 |
| 185123106 CLEARWATER ANALYTICS | ||
| 21874A106 CORE SCIENTIFIC INC | 1,469 | 2,111 |
| 22663K107 CRINETICS PHARMACEUT | 5,032 | 5,167 |
| 28036F105 EDGEWISE THERAPEUTIC | 865 | 1,117 |
| 292765104 ENERPAC TOOL GROUP C | 3,462 | 3,442 |
| 300426103 EVERUS CONSTR GROUP | ||
| 35905A109 FRONTDOOR INC | 3,556 | 4,788 |
| 40637H109 HALOZYME THERAPEUTIC | ||
| 42226A107 HEALTHEQUITY INC | 3,903 | 4,306 |
| 457669307 INSMED INC | ||
| 45780R101 INSTALLED BUILDING P | 2,305 | 3,113 |
| 458334109 INTERPARFUMS INC COM | 4,190 | 2,969 |
| 46116X101 INTRA CELLULAR THERA | ||
| 46266C105 IQVIA HOLDINGS INC | 9,251 | 14,201 |
| 465741106 ITRON INC COM | 3,685 | 3,157 |
| 50127T109 KURA ONCOLOGY INC | 2,269 | 2,026 |
| 504922105 LABCORP HOLDINGS INC | 3,512 | 8,781 |
| 516544103 LANTHEUS HOLDINGS IN | ||
| 52110M109 LAZARD INC COM | ||
| 53263P105 LIMBACH HOLDINGS INC | 1,699 | 1,401 |
| 53947R105 LOAR HOLDINGS INC | 3,146 | 3,944 |
| 55405W104 MYR GROUP INC DEL CO | 3,150 | 4,807 |
| 559663109 MAGNOLIA OIL GAS COR | 5,086 | 4,509 |
| 607828100 MODINE MFG CO COM W/ | 5,003 | 6,676 |
| 62482R107 MR COOPER GROUP INC | ||
| 630402105 NAPCO SEC TECHNOLOGI | ||
| 63947X101 NCINO INC COM | 3,061 | 2,308 |
| 671044105 O S I SYS INC | 3,735 | 5,101 |
| 69753M105 PALOMAR HOLDINGS INC | ||
| 724078100 PIPER SANDLER CO | 5,495 | 8,153 |
| 74006W207 PRAXIS PRECISION MED | 7,622 | 12,674 |
| 778296103 ROSS STORES INC | 8,933 | 10,628 |
| 78454L100 SM ENERGY CO | 4,631 | 2,768 |
| 80706P103 SCHOLAR ROCK HOLDING | 2,955 | 3,832 |
| 816850101 SEMTECH CORP COM | 3,364 | 4,495 |
| 834203309 SOLENO THERAPEUTICS | 2,996 | 2,130 |
| 91678A107 UPSTREAM BIO INC | ||
| 92790C104 VIRIDIAN THERAPEUTIC | 1,743 | 2,894 |
| 928254101 VIRTU FINANCIAL INC | ||
| 92846Q107 VITA COCO CO INC | 2,591 | 4,665 |
| 950755108 WERNER ENTERPRISES I | ||
| G3323L100 FABRINET | 1,217 | 2,732 |
| G3730V105 FTAI AVIATION LTD SH | ||
| G5S37H101 MAREX GROUP PLC ORD | 5,106 | 5,831 |
| H8088L103 SPORTRADAR GROUP AG | 2,985 | 3,970 |
| N5749R100 MERUS NV | ||
| N62509109 NEWAMSTERDAM PHARMA | 5,814 | 5,227 |
| N72482149 QIAGEN NV SHS | ||
| Y95308105 WAVE LIFE SCIENCES P | 2,173 | 5,015 |
| 002896207 ABERCROMBIE FITCH C | 2,008 | 2,643 |
| 032724106 ANAPTYSBIO INC | 1,048 | 2,424 |
| 03770N101 APOGEE THERAPEUTICS | 775 | 1,359 |
| 04010E109 ARGAN INC | 2,732 | 3,760 |
| 04272N102 ARRIVENT BIOPHARMA I | 1,322 | 1,167 |
| 05338F306 AVALO THERAPEUTICS I | 2,595 | 2,452 |
| 093712107 BLOOM ENERGY CORP A | 905 | 3,041 |
| 12541W209 C H ROBINSON WORLDWI | 7,524 | 9,646 |
| 14070B309 CAPRICOR THERAPEUTIC | 6,381 | 6,609 |
| 147448104 CASELLA WASTE SYS IN | 6,298 | 5,876 |
| 15643U104 CENTRUS ENERGY CORP | 1,898 | 2,185 |
| 165303108 CHESAPEAKE UTILITIES | 6,078 | 5,864 |
| 192108504 COEUR D ALENE MINES | 3,161 | 5,206 |
| 23282W605 CYTOKINETICS INC | 3,573 | 5,274 |
| 252828108 DIANTHUS THERAPEUTIC | 1,051 | 1,731 |
| 27579R104 EAST WEST BANCORP IN | 6,146 | 9,104 |
| 29084Q100 EMCOR GROUP INC | 8,751 | 7,953 |
| 44812J104 HUT 8 CORP COM | 5,342 | 5,283 |
| 457642205 INNODATA ISOGEN INC | 3,017 | 2,446 |
| 485924104 KARMAN HLDGS INC COM | 4,912 | 7,537 |
| 50077B207 KRATOS DEFENSE & SEC | 3,346 | 6,073 |
| 501575104 KYMERA THERAPEUTICS | 2,386 | 3,112 |
| 53220K504 LIGAND PHARMACEUTICA | 2,645 | 3,970 |
| 558868105 MADRIGAL PHARMACEUTI | 1,754 | 1,747 |
| 57776J100 MAXLINEAR INC CLASS | 2,247 | 2,423 |
| 640268306 NEKTAR THERAPEUTICS | 2,235 | 2,368 |
| 65290E101 NEXTRACKER INC CLASS | 4,242 | 4,007 |
| 687604108 ORUKA THERAPEUTICS I | 3,602 | 3,789 |
| 749527107 REV GROUP INC | 2,687 | 5,290 |
| 767292105 RIOT BLOCKCHAIN INC | 3,521 | 4,042 |
| 78473E103 SPX TECHNOLOGIES INC | 5,480 | 6,402 |
| 801056102 SANMINA CORP | 2,439 | 2,701 |
| 806857108 SCHLUMBERGER LTD COM | 4,169 | 4,606 |
| 826919102 SILICON LABORATORIES | 2,816 | 2,745 |
| 83418M103 SOLARIS ENERGY INFRA | 3,224 | 4,551 |
| 90138F102 TWILIO INC A | 8,783 | 11,521 |
| 918284100 VSE CORP | 5,044 | 6,565 |
| 92332V107 VENTYX BIOSCIENCES I | 2,796 | 2,646 |
| 92537N108 VERTIV HOLDINGS CO | 7,494 | 6,804 |
| G3934V109 GENIUS SPORTS LIMITE | 2,619 | 2,755 |
| N72482206 QIAGEN NV COM SHS | 9,328 | 9,803 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 994120ZM8 PROPEL NONPROFITS 1. | AT COST | 100,000 | 100,000 |
| 994120ZN6 MCCD 1.0% 06/01/2026 | AT COST | 100,000 | 100,000 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 678,462 | 1,508,715 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 749,935 | 968,177 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 1,167,913 | 1,566,491 |
| 46137V357 INVESCO S P 500 EQUA | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 300,000 | 299,657 |
| 922908538 VANGUARD MID CAP GRO | AT COST | 449,642 | 444,112 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 450,338 | 443,962 |
| 922908744 VANGUARD VALUE INDEX | AT COST | 470,261 | 515,673 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 613 | 2,801 | 2,801 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 589 |
| CY PURCHASE OF ACCRUED INTEREST | 6,769 |
| ROC ON CY SALES | 209 |
| TAX LOT BASIS ADJUSTMENT | 9 |
| COST BASIS ADJUSTMENT | 772 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 2,000 | 0 | 2,000 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,921 | 1,921 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 1,558 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CITY OF LAKES COMMUNITY LAND TRUST | 200,000 | 2016-10 | 2016-04 | 4.000 % | |||||||
| CITY OF LAKES COMMUNITY LAND TRUST | 100,000 | 2016-06 | 2018-04 | 3.000 % | |||||||
| CITY OF LAKES COMMUNITY LAND TRUST | 100,000 | 2016-04 | 2019-04 | 4.000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 60,451 | 54,406 | 6,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 27 | 27 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14,110 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,878 | 0 | 0 |