| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC | AT COST | 6,064 | 137,758 |
| 023135106 AMAZON COM INC | AT COST | 90,491 | 242,361 |
| 060505104 BANK OF AMERICA CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 24,850 | 90,546 |
| 235851102 DANAHER CORP DEL | AT COST | 15,307 | 38,916 |
| 437076102 HOME DEPOT INC | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 242,132 | 578,066 |
| 67066G104 NVIDIA CORP | AT COST | 52,325 | 718,958 |
| 998700926 BUCKEYE STAVE COCLOS | AT COST | 249,039 | |
| 037833100 APPLE INC | AT COST | 16,652 | 311,280 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 28,054 | 204,610 |
| 9983171C5 CL&F RESOURCESLIMITE | AT COST | 6,040,416 | 7,950,227 |
| 998700967 CONTINENTAL LAND & F | AT COST | 596,657 | |
| 11135F101 BROADCOM INC | AT COST | 71,288 | 524,342 |
| 57636Q104 MASTERCARD INC | AT COST | 23,967 | 142,720 |
| 594918104 MICROSOFT CORP | AT COST | 1,944 | 340,952 |
| 02079K305 ALPHABET INC | AT COST | 8,407 | 189,365 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 057071805 BAIRD INTERMEDIATE B | AT COST | 150,499 | 155,277 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 149,169 | 148,911 |
| 21036PBK3 CONSTELLATION BRANDS | AT COST | 247,265 | 250,925 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,060,052 | 2,809,624 |
| 464287507 ISHARES CORE S&P MID | AT COST | 477,730 | 603,900 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,268,544 | 1,646,064 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 558,895 | 761,267 |
| 92343VDY7 VERIZON COMMUNICATIO | AT COST | 181,441 | 185,440 |
| 00774MAR6 AERCAP IRELAND CAP | AT COST | 246,028 | 252,045 |
| 125523AH3 CIGNA CORP 4.375% 10 | AT COST | 246,228 | 252,273 |
| 24422EXB0 JOHN DEERE CAPITAL C | AT COST | 253,156 | 256,733 |
| 26441CBW4 DUKE ENERGY CORP | AT COST | 251,833 | 254,868 |
| 29278NAF0 ENERGY TRANSFER PART | AT COST | 248,220 | 254,133 |
| 65339KCH1 NEXTERA ENERGY CAP 4 | AT COST | 249,298 | 252,683 |
| 718172CZ0 PHILIP MORRIS INTL I | AT COST | 251,413 | 254,800 |
| 78016HZS2 ROYAL BANK OF CANADA | AT COST | 151,016 | 154,641 |
| 842587DQ7 SOUTHERN CO | AT COST | 149,135 | 152,712 |
| 571748CB6 MARSH & MCLENNAN COS | AT COST | 249,090 | 256,438 |
| 571903BR3 MARRIOTT INTERNATION | AT COST | 248,965 | 255,313 |
| 89115A3C4 TORONTO-DOMINION BAN | AT COST | 249,963 | 255,870 |
| 902494BK8 TYSON FOODS INC | AT COST | 247,540 | 250,643 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 25 | 0 | 25 | |
| PARTNERSHIP EXPENSES | 871,928 | 871,928 | 0 | |
| INSURANCE | 999 | 0 | 999 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 1,923,505 | 1,471,246 |
| Description | Amount |
|---|---|
| PARTNERSHIP ADJUSTMENT | 8,777 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,888 | 2,888 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 80,261 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 45,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,375 | 2,375 | 0 |