| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 11,859 | 15,133 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,209 | 5,648 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 14,015 | 11,995 |
| 641224415 NEUBERGER BERMAN EME | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 14,920 | 13,117 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 10,392 | 30,137 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 6,521 | 13,903 |
| 957663503 WESTERN ASSET CORE P | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,646 | 19,592 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,887 | 5,153 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,985 | 1,970 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 13,570 | 13,033 |
| 957663669 WESTERN ASSET CORE P | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,411 | 4,705 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 14,000 | 14,302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 30 | 30 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |