| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 2,013 | 5,162 |
| 02079K305 ALPHABET INC CL A | 2,947 | 11,894 |
| 57636Q104 MASTERCARD INC | 610 | 3,996 |
| 46625H100 JPMORGAN CHASE CO | 1,114 | 6,122 |
| G1151C101 ACCENTURE PLC IRELAN | 2,362 | 4,561 |
| 438516106 HONEYWELL INTL INC | 1,821 | 3,512 |
| 17275R102 CISCO SYSTEMS INC | 2,711 | 4,622 |
| 060505104 BANK OF AMERICA CORP | 2,297 | 4,345 |
| 037833100 APPLE INC COM | 885 | 9,787 |
| 594918104 MICROSOFT CORP COM | 1,419 | 13,058 |
| 56585A102 MARATHON PETROLEUM C | 920 | 1,626 |
| 031162100 AMGEN INC | 2,143 | 4,255 |
| 92826C839 VISA INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,312 | 3,631 |
| 12572Q105 CME GROUP INC | ||
| 20030N101 COMCAST CORP CLASS A | 5,649 | 3,856 |
| 882508104 TEXAS INSTRS INC COM | 2,453 | 3,643 |
| 03027X100 AMERICAN TOWER CORP | 5,207 | 4,389 |
| 00287Y109 ABBVIE INC | 1,141 | 3,656 |
| 87612E106 TARGET CORP COM | ||
| 002824100 ABBOTT LABORATORIES | 2,219 | 2,381 |
| 717081103 PFIZER INC | ||
| 855244109 STARBUCKS CORP COM | 3,265 | 2,779 |
| 617446448 MORGAN STANLEY | 3,578 | 7,101 |
| G5960L103 MEDTRONIC PLC SHS | 3,629 | 4,419 |
| 65339F101 NEXTERA ENERGY INC | 5,403 | 5,700 |
| 502431109 L3HARRIS TECHNOLOGIE | 1,824 | 2,936 |
| 609207105 MONDELEZ INTL INC CL | 3,738 | 2,745 |
| 032654105 ANALOG DEVICES INC | 3,743 | 5,424 |
| 086516101 BEST BUY CO INC | 2,865 | 2,610 |
| 20825C104 CONOCOPHILLIPS | 1,812 | 1,685 |
| 375558103 GILEAD SCIENCES INC | ||
| 559222401 MAGNA INTL INC CL | ||
| 74340W103 PROLOGIS INC | 5,473 | 5,745 |
| 747525103 QUALCOMM INC COM | 3,085 | 3,934 |
| 907818108 UNION PACIFIC CORP C | 1,162 | 1,388 |
| 911312106 UNITED PARCEL SERVIC | ||
| G54950103 LINDE PLC | 2,167 | 2,558 |
| 09290D101 BLACKROCK INC COM | 1,904 | 4,281 |
| 11135F101 BROADCOM INC | 4,092 | 7,960 |
| 166764100 CHEVRON CORP COM | 2,682 | 2,591 |
| 237194105 DARDEN RESTAURANTS I | 1,754 | 2,208 |
| 30303M102 META PLATFORMS INC | 1,976 | 2,640 |
| 482480100 KLA CORP COM NEW | 2,020 | 3,645 |
| 806857108 SCHLUMBERGER LTD COM | 3,629 | 2,802 |
| 14448C104 CARRIER GLOBAL CORPO | 1,820 | 1,427 |
| 24703L202 DELL TECHNOLOGIES IN | 2,537 | 2,392 |
| 31428X106 FED EX CORP | 1,564 | 2,022 |
| 461202103 INTUIT COM | 1,852 | 1,987 |
| 872540109 TJX COMPANIES INC | 1,920 | 2,458 |
| 872590104 T -MOBILE US INC | 1,657 | 1,421 |
| 949746101 WELLS FARGO CO NEW C | 3,344 | 3,821 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 23,664 | 20,367 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,879 | 47,525 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,772 | 54,928 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,585 | 27,355 |
| 861728400 STONE RIDGE HY REINS | AT COST | 26,373 | 26,497 |
| 808524847 SCHWAB US REIT ETF | AT COST | 21,801 | 21,433 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 79,574 | 70,830 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 71,142 | 68,917 |
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,142 | 24,279 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,028 | 6,711 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,454 | 21,871 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 33,746 | 38,368 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 15,617 | 15,940 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 15,699 | 15,699 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 23,470 | 28,662 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 84,695 | 97,224 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 743 | 629 | 629 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 253 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 117 | 0 | 117 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 194 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 245 | 245 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |