| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 438516106 HONEYWELL INTL INC | 10,395 | 12,681 |
| 46625H100 JPMORGAN CHASE CO | 9,833 | 25,778 |
| 00287Y109 ABBVIE INC | 10,540 | 15,537 |
| 20030N101 COMCAST CORP CLASS A | 18,166 | 13,451 |
| 02079K305 ALPHABET INC CL A | 20,057 | 51,332 |
| 92826C839 VISA INC | ||
| 037833100 APPLE INC COM | 11,443 | 55,731 |
| 17275R102 CISCO SYSTEMS INC | 9,585 | 15,483 |
| 03027X100 AMERICAN TOWER CORP | 12,974 | 17,030 |
| 437076102 HOME DEPOT INC | 10,685 | 18,237 |
| 594918104 MICROSOFT CORP COM | 45,254 | 57,067 |
| G1151C101 ACCENTURE PLC IRELAN | 13,626 | 17,440 |
| 91324P102 UNITEDHEALTH GROUP I | 16,197 | 18,486 |
| 882508104 TEXAS INSTRS INC COM | 7,951 | 12,144 |
| 559222401 MAGNA INTL INC CL | ||
| 57636Q104 MASTERCARD INC | 3,626 | 11,988 |
| 375558103 GILEAD SCIENCES INC | ||
| 060505104 BANK OF AMERICA CORP | 12,132 | 16,555 |
| 002824100 ABBOTT LABORATORIES | 14,183 | 15,661 |
| 907818108 UNION PACIFIC CORP C | 5,859 | 5,320 |
| 56585A102 MARATHON PETROLEUM C | 3,332 | 5,367 |
| 609207105 MONDELEZ INTL INC CL | 16,467 | 13,942 |
| 717081103 PFIZER INC | ||
| 12572Q105 CME GROUP INC | ||
| 086516101 BEST BUY CO INC | 14,733 | 10,843 |
| 617446448 MORGAN STANLEY | 11,966 | 24,677 |
| 65339F101 NEXTERA ENERGY INC | 17,913 | 20,150 |
| G5960L103 MEDTRONIC PLC SHS | 17,564 | 19,308 |
| 031162100 AMGEN INC | 9,817 | 13,747 |
| 855244109 STARBUCKS CORP COM | 9,270 | 9,179 |
| 032654105 ANALOG DEVICES INC | 11,823 | 18,442 |
| 20825C104 CONOCOPHILLIPS | 5,981 | 5,804 |
| 87612E106 TARGET CORP COM | ||
| 166764100 CHEVRON CORP COM | 8,691 | 8,992 |
| 502431109 L3HARRIS TECHNOLOGIE | 16,090 | 23,486 |
| 74340W103 PROLOGIS INC | 18,586 | 20,553 |
| 747525103 QUALCOMM INC COM | 8,936 | 12,829 |
| 911312106 UNITED PARCEL SERVIC | ||
| G54950103 LINDE PLC | 6,266 | 8,101 |
| 09290D101 BLACKROCK INC COM | 13,646 | 20,336 |
| 11135F101 BROADCOM INC | 17,127 | 34,264 |
| 237194105 DARDEN RESTAURANTS I | 6,040 | 7,545 |
| 30303M102 META PLATFORMS INC | 6,065 | 7,921 |
| 482480100 KLA CORP COM NEW | 6,548 | 12,151 |
| 806857108 SCHLUMBERGER LTD COM | 12,398 | 9,480 |
| 14448C104 CARRIER GLOBAL CORPO | 6,330 | 5,073 |
| 24703L202 DELL TECHNOLOGIES IN | 10,516 | 9,567 |
| 31428X106 FED EX CORP | 6,424 | 8,377 |
| 461202103 INTUIT COM | 6,603 | 7,287 |
| 872540109 TJX COMPANIES INC | 9,613 | 12,442 |
| 872590104 T -MOBILE US INC | 6,662 | 5,685 |
| 949746101 WELLS FARGO CO NEW C | 13,444 | 15,378 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 85,726 | 93,692 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 163,215 | 200,584 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 131,987 | 129,844 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 131,168 | 124,540 |
| 024524217 AMERICAN BEACON STEP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 160,740 | 214,078 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 108,367 | 98,786 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 76,273 | 110,757 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 69,572 | 72,164 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 82,608 | 99,185 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 97,892 | 113,553 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 35,873 | 36,793 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 54,313 | 54,412 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 115,968 | 147,688 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 341,143 | 390,346 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,577 | 1,514 | 1,514 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 504 |
| PY RETURN OF CAPITAL ADJUSTMENT | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 51 | 51 | |
| FEDERAL TAX REFUND | 286 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,002 | 1,002 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 572 | 572 | 0 |