| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 600 | 600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 6,512 | 9,466 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 18,034 | 16,058 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,473 | 7,211 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 4,606 | 10,725 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 14,559 | 12,981 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 4,052 | 2,706 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 17,983 | 15,912 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,362 | 6,470 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 13,593 | 31,507 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 6,026 | 10,308 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 7,002 | 12,068 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 1,500 | 1,293 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,086 | 3,457 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,525 | 3,540 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 16,136 | 16,472 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 10,000 | 9,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 48 | 0 | 48 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 48 | 0 | 48 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 66 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 34 | 34 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |