| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,940 | 2,940 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2021-07-01 | 1,972,066 | 101,132 | S/L | 39.0000 | 50,565 | |||
| LAND IMPROVEMENTS | 2021-07-01 | 28,921 | 1,483 | S/L | 39.0000 | 742 | |||
| CABINETS | 2021-07-01 | 1,444 | 707 | 200DB | 7.0000 | 211 | |||
| LAND | 2021-07-01 | 164,551 | |||||||
| TRACTOR MODEL M7060HDC | 2022-03-10 | 71,073 | 34,811 | 200DB | 7.0000 | 10,361 | |||
| LAND IMPROVEMENTS | 2022-01-20 | 20,697 | 1,061 | S/L | 39.0000 | 531 | |||
| BUILDING COSTS | 2022-07-08 | 89,021 | 4,565 | S/L | 39.0000 | 2,283 | |||
| ADDITIONAL BUILDING COSTS | 2023-12-11 | 68,240 | 1,823 | S/L | 39.0000 | 1,749 | |||
| ADDITIONAL BUDILDING COST | 2024-12-10 | 13,981 | 15 | S/L | 39.0000 | 358 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,143,307 | 212,400 | 1,930,907 | 3,150,000 |
| FURNITURE AND FIXTURES | 72,517 | 72,517 | ||
| LAND IMPROVEMENTS | 49,618 | 49,618 | ||
| 164,551 | 164,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 6,063 | 6,063 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD FEES | 384 | 384 | ||
| REPAIRS & MAINTENANCE | 17,896 | 17,896 | ||
| MEMBERSHIP DUES | 315 | 315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT EXPENSES | 1,250 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,109 | 1,109 |