| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,546 | 64,590 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,210 | 23,668 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,567 | 28,493 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,958 | 54,112 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 37,985 | 34,452 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 27,717 | 24,882 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 86,640 | 72,415 |
| 464287200 ISHARES CORE S P 500 | AT COST | 90,442 | 198,633 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 81,910 | 78,805 |
| 861728400 STONE RIDGE HY REINS | AT COST | 29,502 | 31,407 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,381 | 7,932 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,985 | 25,450 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 41,258 | 45,421 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 16,675 | 16,808 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 12,986 | 12,874 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 28,247 | 35,827 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 102,072 | 116,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 160 | 160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 839 | 689 | 689 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 255 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 223 | 223 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 43 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 228 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 163 | 163 | 0 |