| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 135,269 | 135,742 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 111,971 | 108,327 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 156,323 | 225,708 |
| 74316J458 CONGRESS MID CAP GRO | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 171,327 | 289,344 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 133,308 | 135,238 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 159,778 | 545,392 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 149498107 CAUSEWAY EMERGING MA | AT COST | 44,353 | 54,222 |
| 06828M876 BARON EMERGING MARKE | AT COST | 47,165 | 87,302 |
| 922908660 VANGUARD GROWTH INDE | AT COST | 54,251 | 170,499 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,558 | 55,878 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 80,596 | 116,541 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,655 | 39,324 |
| 808524847 SCHWAB US REIT ETF | AT COST | 77,950 | 84,354 |
| 024524217 AMERICAN BEACON STEP | |||
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 74,952 | 150,929 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287499 ISHARES RUSSELL MID | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 80,960 | 104,083 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 29,771 | 30,610 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 54,345 | 54,678 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 44,787 | 44,869 |
| 861728400 STONE RIDGE HY REINS | AT COST | 81,445 | 78,622 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 72,427 | 87,777 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 119,056 | 123,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 160 | 160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,258 | 1,598 | 1,598 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 624 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 105 | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 989 | 989 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 67 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 682 | 682 | 0 |