| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 2,752 | 2,779 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 1,625 | 2,285 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 2,437 | 3,250 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,576 | 4,974 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 15,323 | 14,911 |
| 464287499 ISHARES RUSSELL MID | AT COST | 3,656 | 5,584 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 2,734 | 2,684 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 3,623 | 6,997 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 6,002 | 17,412 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,641 | 9,841 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 3,503 | 3,667 |
| 921910501 VANGUARD INTERNATION | |||
| 02508F745 AMERICAN CENTURY SMA | |||
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 1,393 | 1,919 |
| 19766M873 COLUMBIA CORPORATE I | |||
| 464288521 ISHARES CORE US REIT | AT COST | 1,636 | 1,823 |
| 192476505 COHEN STEERS REALTY | AT COST | 912 | 888 |
| 31635T773 FIDELITY SMALL CAP V | AT COST | 1,890 | 1,921 |
| 47803U640 JOHN HANCOCK FUNDS D | AT COST | 3,192 | 3,336 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 1,806 | 1,816 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 6,397 | 6,557 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 40 | 61 | 61 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 25 | 25 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |