| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 254687106 WALT DISNEY CO | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 179,796 | 380,556 |
| 594918104 MICROSOFT CORP | AT COST | 3,173 | 55,616 |
| 592905509 METROPOLITAN WEST T/ | |||
| 922031786 VANGUARD LONG-TERM T | |||
| 883556102 THERMO FISHER SCIENT | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 89,645 | 304,798 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 5,060 | 11,608 |
| 72201U638 PIMCO MORTAGE OPP & | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 35,839 | 76,162 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 39,280 | 70,654 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 27,688 | 48,465 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 47,488 | 77,864 |
| 037833100 APPLE INC | AT COST | 664 | 54,372 |
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 02079K305 ALPHABET INC | AT COST | 2,050 | 70,425 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 41,963 | 51,482 |
| 957663669 WESTERN ASSET CORE P | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 71,661 | 125,683 |
| 641224415 NEUBERGER BERMAN EME | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 37,441 | 41,472 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 450,909 | 474,190 |
| 09260B747 BLACKROCK FLOATING R | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 150,732 | 156,544 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 30,634 | 42,523 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 75,079 | 74,858 |
| 464287309 ISHARES S&P 500/BARR | AT COST | 9,929 | 12,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 392 | 392 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,104 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,500 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 257 | 257 | 0 |