| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 10,542 | 16,088 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 9,535 | 10,041 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 3,424 | 2,968 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 9,622 | 10,337 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 26,412 | 24,422 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 27,524 | 24,393 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 19,173 | 32,877 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 4,076 | 4,490 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 22,183 | 19,538 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 1,972 | 4,708 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 12,805 | 15,593 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 6,618 | 4,891 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,764 | 10,036 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 11,021 | 14,141 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 4,972 | 4,189 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 7,994 | 9,050 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,357 | 11,988 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,157 | 7,112 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 23,856 | 24,413 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 20,857 | 23,049 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 26,210 | 27,020 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 84 | 84 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 41 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 111 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |